|
End-of-day quote
Ho Chi Minh S.E.
2026-11-02
|
5-day change | 1st Jan Change | ||
| 20,600.00 VND | -6.79% |
|
-9.65% | +7.01% |
Company Valuation: Tay Ninh Rubber
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 888,312 | 1,566,925 | 2,310,000 | 2,472,000 | - |
| Change | - | - | 47.42% | 7.01% | - |
| Enterprise Value (EV) | 888,312 | 1,566,925 | 2,310,000 | 2,472,000 | 2,472,000 |
| Change | - | - | 47.42% | 7.01% | 0% |
| P/E | 12.3x | 7.08x | - | 2.14x | 5.43x |
| PBR | - | - | - | 0.9x | 0.83x |
| PEG | - | - | - | - | -0.1x |
| Capitalization / Revenue | - | - | 2.74x | 2.23x | 2.33x |
| EV / Revenue | - | - | 0x | 2.23x | 2.33x |
| EV / EBITDA | - | - | - | 5.99x | 5.8x |
| EV / EBIT | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 620.2 | 1,900 | - | 9,623 | 3,791 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | - | - | 843,795 | 1,111,000 | 1,059,000 |
| EBITDA 1 | - | - | - | 413,000 | 426,000 |
| EBIT | - | - | 203,106 | - | - |
| Net income 1 | 72,249 | 221,408 | - | 722,000 | 455,000 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 7,625.00 | 13,450.00 | 19,250.00 | 20,600.00 | 20,600.00 |
| Nbr of stocks (in thousands) | 116,500 | 116,500 | 120,000 | 120,000 | - |
| Announcement Date | 1/17/23 | 1/17/25 | 1/28/26 | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 95.97M | |
| 13.9x | 1.06x | 5.67x | 3.31% | 31.8B | |
| 13.83x | 0.97x | 5.45x | 4.07% | 24.77B | |
| 14.71x | 1.24x | 5.4x | 3.95% | 8.14B | |
| 7.91x | 1.05x | 5.07x | 3.66% | 6.36B | |
| 8.9x | 0.87x | 5.24x | 2.62% | 5.43B | |
| 23.33x | 1.48x | 11.4x | 0.2% | 5.24B | |
| 5.42x | 0.47x | 3.01x | 5.07% | 5.22B | |
| 8.5x | - | - | 3.05% | 4.92B | |
| 14.04x | - | - | 3.44% | 4.52B | |
| Average | 12.28x | 1.02x | 5.89x | 3.26% | 9.65B | |
| Weighted average by Cap. | 13.06x | 1.03x | 5.70x | 3.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRC Stock
- Valuation Tay Ninh Rubber
Select your edition
All financial news and data tailored to specific country editions
