Company Valuation: Tanla Platforms Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 207,658 71,066 110,217 62,900 50,056 66,819 - -
Change - -65.78% 55.09% -42.93% -20.42% 33.49% - -
Enterprise Value (EV) 207,658 71,066 110,217 62,900 50,056 66,819 66,819 66,819
Change - -65.78% 55.09% -42.93% -20.42% 33.49% 0% 0%
P/E 38.4x 15.8x 20.1x 12.4x 9.87x 12.2x 11.3x 9.38x
PBR 15.3x 4.63x 5.68x 2.77x - 2.35x 2.09x -
PEG - -0.9x 0.9x -1.67x 6.64x 1.58x 1.31x 0.5x
Capitalization / Revenue 6.48x 2.12x 2.81x 1.56x 1.13x 1.36x 1.24x 1.1x
EV / Revenue 0x 0x 0x 0x 0x 1.36x 1.24x 1.1x
EV / EBITDA 0x 0x 0x 0x 0x 8.44x 7.78x 6.62x
EV / EBIT 0x 0x 0x 0x 0x 10.4x 9.83x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2 4 12 12 12 14 15 -
Rate of return 0.13% 0.76% 1.46% 2.57% 3.18% 2.78% 2.98% -
EPS 2 39.74 33.04 40.71 37.68 38.24 41.2 44.75 53.7
Distribution rate 5.03% 12.1% 29.5% 31.8% 31.4% 34% 33.5% -
Net sales 1 32,060 33,546 39,278 40,277 44,177 48,985 53,930 60,970
EBITDA 1 7,002 5,879 7,322 6,908 7,237 7,915 8,590 10,100
EBIT 1 6,593 5,418 6,470 5,931 6,015 6,430 6,800 -
Net income 1 5,393 4,476 5,483 5,073 5,091 5,490 5,945 7,120
Net Debt - - - - - - - -
Reference price 2 1,525.95 523.25 819.70 467.25 377.45 503.85 503.85 503.85
Nbr of stocks (in thousands) 136,084 135,817 134,460 134,617 132,617 132,617 - -
Announcement Date 4/29/22 4/26/23 4/25/24 4/24/25 4/24/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.56x3.83x13.37x2.82% 226B
-129.34x18.11x98.55x-.--% 117B
13.06x1.44x7.55x3.67% 108B
14.29x2.61x9.84x5.75% 83.95B
19.69x5.19x12.76x2.89% 59.51B
13.57x1.96x8.31x5.74% 44.05B
21.08x1.72x10.71x1.39% 42.3B
19.82x1.5x9.59x0.96% 38.89B
16.98x2.13x10.12x5.15% 34.97B
Average 1.41x 4.28x 20.09x 3.15% 83.79B
Weighted average by Cap. -4.18x 5.24x 24.50x 2.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TANLA Stock
  4. TANLA Stock
  5. Valuation Tanla Platforms Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!