Company Valuation: Taitron Components Incorporated

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 16.34 18.87 23.64 20.87 21.25 15.51
Change - 15.48% 25.3% -11.73% 1.86% -27.03%
Enterprise Value (EV) 1 11.03 12.38 16.1 13.62 11.42 6.122
Change - 12.27% 30.07% -15.43% -16.13% -46.39%
P/E 21.5x 14x 11.9x 6.55x 11.5x 17.2x
PBR 1.28x 1.24x 1.65x 1.29x 1.26x 0.94x
PEG - 0.2x 0.3x 0.1x -0.3x -0.3x
Capitalization / Revenue 2.41x 2.82x 2.74x 2.48x 3.48x 3.75x
EV / Revenue 1.63x 1.85x 1.86x 1.62x 1.87x 1.48x
EV / EBITDA 12.6x 9.98x 7.09x 5.75x 8.35x 88.7x
EV / EBIT 15.8x 11.7x 7.7x 6.09x 9.52x -58.9x
EV / FCF 11.1x 8.72x 12.9x 9.59x 4.33x -8.46x
FCF Yield 8.97% 11.5% 7.75% 10.4% 23.1% -11.8%
Dividend per Share 2 0.125 0.145 0.165 0.185 0.2 0.2
Rate of return 4.4% 4.46% 4.09% 5.32% 5.67% 7.76%
EPS 2 0.1324 0.2322 0.3395 0.5316 0.306 0.1498
Distribution rate 94.4% 62.5% 48.6% 34.8% 65.4% 134%
Net sales 1 6.783 6.696 8.643 8.423 6.108 4.141
EBITDA 1 0.876 1.24 2.272 2.37 1.367 0.069
EBIT 1 0.698 1.054 2.092 2.235 1.2 -0.104
Net income 1 0.773 1.359 2.01 3.208 1.845 0.902
Net Debt 1 -5.313 -6.489 -7.54 -7.251 -9.835 -9.387
Reference price 2 2.840 3.250 4.030 3.480 3.530 2.576
Nbr of stocks (in thousands) 5,753 5,805 5,866 5,996 6,021 6,021
Announcement Date 3/30/20 3/31/21 3/31/22 3/31/23 4/1/24 3/31/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.8M
37.34x13.2x24.29x0.74% 129B
51.19x7.73x36.35x1.59% 48.71B
29.75x1.37x15.73x-.--% 45.22B
23.83x1.99x9.55x1.32% 36.29B
32.62x4.96x19.75x-.--% 31.6B
32.83x2.28x15.85x1.46% 31.16B
10.9x6.07x16.91x1.39% 27.24B
32.49x4.97x19.87x0.71% 18.97B
25.73x3.27x13.66x-.--% 18.12B
Average 30.74x 5.09x 19.11x 0.8% 38.68B
Weighted average by Cap. 33.54x 7.15x 21.14x 0.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TAIT Stock
  4. Valuation Taitron Components Incorporated