Company Valuation: SysGroup plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027
Market Cap 1 11.73 12.7 16.39 16.65 11.3 24.28
Change - 8.33% 29.04% 1.57% -32.12% 114.81%
Enterprise Value (EV) 1 11.73 12.7 19.79 13.05 8.604 20.28
Change - 8.33% 55.81% -34.06% -34.07% 135.71%
P/E - - -2.77x -8.7x -6.14x -24.2x
PBR - - - - - -
PEG - - - 0.1x 1.41x 0.5x
Capitalization / Revenue 0.8x 0.59x 0.72x 0.81x 0.51x 0.99x
EV / Revenue 0.8x 0.59x 0.87x 0.64x 0.39x 0.83x
EV / EBITDA 4.16x - 9.86x 13.8x 7.22x 9.66x
EV / EBIT 5.42x - 13.8x 32.1x 12.5x 11.9x
EV / FCF - - 187x - - 18.4x
FCF Yield - - 0.54% - - 5.42%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - -0.121 -0.023 -0.022 -0.012
Distribution rate - - - - - -
Net sales 1 14.75 21.65 22.71 20.5 22.07 24.5
EBITDA 1 2.817 - 2.008 0.945 1.192 2.1
EBIT 1 2.163 - 1.438 0.407 0.687 1.7
Net income 1 0.451 -0.007 -5.9 -1.834 -1.885 -1.1
Net Debt 1 - - 3.4 -3.6 -2.699 -4
Reference price 2 0.2400 0.2600 0.3350 0.2000 0.1350 0.2900
Nbr of stocks (in thousands) 48,860 48,860 48,935 83,254 83,725 83,725
Announcement Date 6/20/22 6/23/23 7/31/24 7/24/25 7/8/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-20.83x0.69x8.06x - 28.15M
23.32x3.79x13.25x2.85% 224B
14.09x1.55x8.16x3.41% 116B
-129.79x18.1x100.35x-.--% 117B
14.17x2.58x9.74x5.8% 82.55B
19.85x5.25x12.89x2.86% 59.74B
13.9x2.01x8.53x5.61% 44.75B
22.11x1.81x11.28x1.37% 44B
21.19x1.61x10.23x0.89% 41.4B
17.27x2.18x10.33x5.06% 35.34B
Average -0.47x 3.96x 19.28x 3.09% 76.43B
Weighted average by Cap. -3.73x 5.21x 24.68x 2.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SYS Stock
  4. Valuation SysGroup plc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!