|
Market Closed -
Japan Exchange
02:30:00 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 1,433.00 JPY | -5.35% |
|
+0.28% | +26.37% |
| 08-14 | Synspective Inc. Announces Expansion of Yamato Technology Center | CI |
| 08-14 | Synspective Inc. Approves Head Office Relocation | CI |
Company Valuation: Synspective Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 58,996 | 148,943 | 192,204 | - | - |
| Change | - | 152.46% | 29.05% | - | - |
| Enterprise Value (EV) 1 | 52,044 | 133,783 | 189,685 | 203,307 | 215,468 |
| Change | - | 157.06% | 41.79% | 7.18% | 5.98% |
| P/E | -12.7x | -353x | 64x | 31.4x | 23.6x |
| PBR | 3.04x | 3.97x | 4.63x | 4x | 3.7x |
| PEG | - | 3.8x | -0x | 0x | 0.7x |
| Capitalization / Revenue | 25.5x | 62.7x | 29.5x | 13.5x | 7.17x |
| EV / Revenue | 22.5x | 56.3x | 29.1x | 14.3x | 8.03x |
| EV / EBITDA | -26.4x | -52.9x | -162x | 38.1x | 14.3x |
| EV / EBIT | -17x | -32.3x | -35.2x | -74.2x | 57x |
| EV / FCF | -5.62x | -13.4x | -12.5x | -15.7x | -24.2x |
| FCF Yield | -17.8% | -7.45% | -8% | -6.36% | -4.14% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -42.78 | -3.21 | 22.38 | 45.67 | 60.77 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 2,316 | 2,376 | 6,520 | 14,185 | 26,825 |
| EBITDA 1 | -1,973 | -2,528 | -1,170 | 5,339 | 15,025 |
| EBIT 1 | -3,070 | -4,137 | -5,387 | -2,739 | 3,781 |
| Net income 1 | -3,592 | -371 | 3,065 | 6,450 | 8,022 |
| Net Debt 1 | -6,952 | -15,160 | -2,519 | 11,103 | 23,264 |
| Reference price 2 | 545.00 | 1,134.00 | 1,433.00 | 1,433.00 | 1,433.00 |
| Nbr of stocks (in thousands) | 108,249 | 131,343 | 134,127 | - | - |
| Announcement Date | 2/14/25 | 2/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 67.66x | 30.76x | -171.34x | -.--% | 1.27B | |
| 28.14x | 2.06x | 12.76x | 1.79% | 56.83B | |
| 55.81x | 3.67x | 19.89x | 0.84% | 11.07B | |
| 574.11x | 9.75x | 124.6x | - | 10.45B | |
| -36.34x | 14.85x | 668.22x | -.--% | 6.86B | |
| 62.85x | 2.4x | 22.45x | 0.41% | 4.43B | |
| 26.22x | 4.8x | 21.64x | 1.73% | 3.35B | |
| 38.28x | - | - | - | 604M | |
| 60.3x | 3.05x | 24.63x | 0.21% | 570M | |
| Average | 97.45x | 8.92x | 90.36x | 0.71% | 10.6B | |
| Weighted average by Cap. | 88.84x | 4.53x | 71.73x | 1.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 290A Stock
- Valuation Synspective Inc.
Select your edition
All financial news and data tailored to specific country editions
