|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,057.00 JPY | +3.73% |
|
-11.33% | -6.79% |
| 07-01 | Japanese Shares Remain Elevated on Strong Momentum by AI Shares, Local Econ Data | MT |
| 07-01 | Synspective Secured Global South Co-Creation Subsidy in Japan | MT |
Company Valuation: Synspective Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 58,996 | 148,943 | 139,397 | - | - |
| Change | - | 152.46% | -6.41% | - | - |
| Enterprise Value (EV) 1 | 52,044 | 133,783 | 136,270 | 151,904 | 163,068 |
| Change | - | 157.06% | 1.86% | 11.47% | 7.35% |
| P/E | -12.7x | -353x | 43.8x | 21.7x | 20.5x |
| PBR | 3.04x | 3.97x | 3.32x | 2.88x | 2.65x |
| PEG | - | 3.8x | -0x | 0x | 3.37x |
| Capitalization / Revenue | 25.5x | 62.7x | 21.4x | 9.88x | 5.14x |
| EV / Revenue | 22.5x | 56.3x | 20.9x | 10.8x | 6.01x |
| EV / EBITDA | -26.4x | -52.9x | -154x | 27.2x | 10.3x |
| EV / EBIT | -17x | -32.3x | -26.8x | -64.3x | 40.2x |
| EV / FCF | -5.62x | -13.4x | -8.18x | -10.3x | -20.7x |
| FCF Yield | -17.8% | -7.45% | -12.2% | -9.71% | -4.84% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -42.78 | -3.21 | 24.13 | 48.71 | 51.68 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 2,316 | 2,376 | 6,527 | 14,113 | 27,111 |
| EBITDA 1 | -1,973 | -2,528 | -885.5 | 5,574 | 15,772 |
| EBIT 1 | -3,070 | -4,137 | -5,086 | -2,361 | 4,057 |
| Net income 1 | -3,592 | -371 | 3,189 | 6,466 | 6,811 |
| Net Debt 1 | -6,952 | -15,160 | -3,127 | 12,508 | 23,671 |
| Reference price 2 | 545.00 | 1,134.00 | 1,057.00 | 1,057.00 | 1,057.00 |
| Nbr of stocks (in thousands) | 108,249 | 131,343 | 131,879 | - | - |
| Announcement Date | 2/14/25 | 2/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.23x | 20.11x | -148.23x | -.--% | 820M | |
| 28.92x | 2.13x | 13.16x | 1.75% | 57.38B | |
| 57.95x | 3.78x | 20.33x | 0.81% | 11.12B | |
| 1109.42x | 9.56x | 155.57x | - | 10.07B | |
| -36.74x | 15.02x | 675.94x | -.--% | 6.94B | |
| 72.5x | 3.11x | 27.45x | 0.3% | 5.48B | |
| 26.73x | 5.03x | 21.83x | 1.71% | 3.35B | |
| 35.21x | - | - | - | 551M | |
| 51.77x | 2.59x | 20.94x | 0.24% | 463M | |
| Average | 154.22x | 7.67x | 98.37x | 0.69% | 10.69B | |
| Weighted average by Cap. | 143.38x | 4.35x | 76.86x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 290A Stock
- Valuation Synspective Inc.
Select your edition
All financial news and data tailored to specific country editions
