|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,121.00 JPY | -10.03% |
|
-7.66% | -1.15% |
| 07-01 | Japanese Shares Remain Elevated on Strong Momentum by AI Shares, Local Econ Data | MT |
| 07-01 | Synspective Secured Global South Co-Creation Subsidy in Japan | MT |
Company Valuation: Synspective Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 58,996 | 148,943 | 147,837 | - | - |
| Change | - | 152.46% | -0.74% | - | - |
| Enterprise Value (EV) 1 | 52,044 | 133,783 | 144,992 | 161,195 | 171,849 |
| Change | - | 157.06% | 8.38% | 11.17% | 6.61% |
| P/E | -12.7x | -353x | 45.1x | 22.2x | 21.7x |
| PBR | 3.04x | 3.97x | 3.51x | 3.02x | 2.75x |
| PEG | - | 3.8x | -0x | 0x | 8.69x |
| Capitalization / Revenue | 25.5x | 62.7x | 22.6x | 10.4x | 5.3x |
| EV / Revenue | 22.5x | 56.3x | 22.2x | 11.3x | 6.16x |
| EV / EBITDA | -26.4x | -52.9x | -164x | 28.9x | 10.9x |
| EV / EBIT | -17x | -32.3x | -28.5x | -68.3x | 42.4x |
| EV / FCF | -5.62x | -13.4x | -8.71x | -10.9x | -21.8x |
| FCF Yield | -17.8% | -7.45% | -11.5% | -9.15% | -4.59% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -42.78 | -3.21 | 24.83 | 50.42 | 51.68 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 2,316 | 2,376 | 6,541 | 14,208 | 27,880 |
| EBITDA 1 | -1,973 | -2,528 | -885.5 | 5,574 | 15,772 |
| EBIT 1 | -3,070 | -4,137 | -5,086 | -2,361 | 4,057 |
| Net income 1 | -3,592 | -371 | 3,254 | 6,642 | 6,811 |
| Net Debt 1 | -6,952 | -15,160 | -2,845 | 13,358 | 24,012 |
| Reference price 2 | 545.00 | 1,134.00 | 1,121.00 | 1,121.00 | 1,121.00 |
| Nbr of stocks (in thousands) | 108,249 | 131,343 | 131,879 | - | - |
| Announcement Date | 2/14/25 | 2/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 45.14x | 22.17x | -163.74x | -.--% | 911M | |
| 25.46x | 1.95x | 12.15x | 1.89% | 52.46B | |
| 1199.04x | 10.32x | 167.87x | - | 10.88B | |
| 52.26x | 3.43x | 18.47x | 0.9% | 10.09B | |
| -42.4x | 17.47x | 786.27x | -.--% | 8.01B | |
| 75.63x | 3.26x | 28.76x | 0.29% | 5.75B | |
| 24.8x | 4.64x | 20.15x | 1.85% | 3.1B | |
| 40.39x | - | - | - | 632M | |
| 65.79x | 3.34x | 27x | 0.19% | 574M | |
| Average | 165.12x | 8.32x | 112.11x | 0.73% | 10.27B | |
| Weighted average by Cap. | 164.31x | 4.84x | 98.51x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 290A Stock
- Valuation Synspective Inc.
Select your edition
All financial news and data tailored to specific country editions
