Valuation Swisscom AG London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:20:00 2026-08-06 EDT			5-day change	1st Jan Change
636.25 ^CHF	+2.46%		+1.41%	+10.57%

08-06	Swiss Stocks Snap Gains; Swisscom Shares Jump	MT
08-06	Swisscom AG Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,657	26,243	26,212	26,134	29,812	33,309	-	-
Change	-	-1.55%	-0.12%	-0.3%	14.07%	11.73%	-	-
Enterprise Value (EV) ¹	34,363	33,617	33,283	41,731	45,445	48,825	48,565	47,968
Change	-	-2.17%	-0.99%	25.38%	8.9%	7.44%	-0.53%	-1.23%
P/E	14.5x	16.4x	15.3x	16.9x	23.5x	24.3x	22.3x	20.4x
PBR	2.47x	2.35x	2.26x	2.15x	2.44x	2.71x	2.72x	2.69x
PEG	-	-1.3x	2.25x	-1.71x	-1.3x	3.14x	2.53x	2.11x
Capitalization / Revenue	2.38x	2.36x	2.37x	2.37x	1.98x	2.26x	2.27x	2.28x
EV / Revenue	3.07x	3.03x	3.01x	3.78x	3.02x	3.32x	3.31x	3.28x
EV / EBITDA	7.66x	7.63x	7.2x	9.58x	6.87x	7.31x	7.18x	6.96x
EV / EBIT	16.6x	16.5x	15.1x	21.4x	23.6x	23.5x	21.8x	20.1x
EV / FCF	19.5x	24.9x	22.5x	29x	31.7x	35.1x	31.3x	25.1x
FCF Yield	5.12%	4.01%	4.45%	3.44%	3.15%	2.85%	3.2%	3.99%
Dividend per Share ²	22	22	22	22	22	26.95	27.97	28.92
Rate of return	4.28%	4.34%	4.35%	4.36%	3.82%	4.19%	4.35%	4.5%
EPS ²	35.37	30.93	33.03	29.77	24.54	26.44	28.77	31.56
Distribution rate	62.2%	71.1%	66.6%	73.9%	89.6%	102%	97.2%	91.6%
Net sales ¹	11,183	11,112	11,072	11,036	15,048	14,718	14,658	14,628
EBITDA ¹	4,484	4,406	4,622	4,355	6,617	6,679	6,765	6,892
EBIT ¹	2,066	2,040	2,205	1,951	1,925	2,082	2,226	2,392
Net income ¹	1,832	1,602	1,711	1,541	1,271	1,435	1,534	1,701
Net Debt ¹	7,706	7,374	7,071	15,597	15,633	15,516	15,256	14,659
Reference price ²	514.60	506.60	506.00	504.50	575.50	643.00	643.00	643.00
Nbr of stocks (in thousands)	51,802	51,802	51,802	51,802	51,802	51,802	-	-
Announcement Date	2/3/22	2/8/23	2/7/24	2/13/25	2/12/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA MOBILE LIMITED	11.57x	1.36x	4.22x	6.83%	232B
VERIZON COMMUNICATIONS, INC.	10.23x	2.48x	6.56x	6.08%	193B
DEUTSCHE TELEKOM AG	13.38x	2.15x	5.59x	4.11%	152B
CHINA TELECOM CORPORATION LIMITED	11.85x	0.85x	3.19x	6.71%	79.77B
NTT, INC.	12.06x	1.75x	7.49x	3.57%	78.06B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.97x	1.91x	4.83x	2.65%	72.48B
SAUDI TELECOM COMPANY	15.4x	2.73x	8.58x	5.07%	57.9B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.41x	5.26x	18.69x	4.6%	55.43B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.41x	2.75x	6.26x	4.48%	49.72B
Average	13.92x	2.36x	7.27x	4.9%	107.81B
Weighted average by Cap.	12.78x	2.11x	6.32x	5.32%