Company Valuation: Sunrise Resources plc

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 9.379 8.5 4.217 3.071 2.324 1.719
Change - -9.37% -50.39% -27.17% -24.33% -26.05%
Enterprise Value (EV) 1 8.299 8.136 4.127 3.196 2.417 1.698
Change - -1.97% -49.28% -22.55% -24.38% -29.75%
P/E -27.4x -25.6x -8.59x -7.65x -3.11x -3.61x
PBR 3.18x 3.3x 1.59x 1.33x 1.31x 0.95x
PEG - 7.94x -0.2x 0.3x -0.1x 0.1x
Capitalization / Revenue - - - - 20,741,990x -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -27.4x -22.2x -8.63x -8.15x -3.67x -4.96x
EV / FCF -83.6x -40.8x -41.5x -16.5x 68.2x -30.9x
FCF Yield -1.2% -2.45% -2.41% -6.07% 1.47% -3.24%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000093 -0.00009 -0.000128 -0.000098 -0.000151 -0.000061
Distribution rate - - - - - -
Net sales - - - - 0.112 -
EBITDA - -0.3355 -0.2836 -0.198 -0.2371 0.0799
EBIT 1 -0.3032 -0.366 -0.4783 -0.3923 -0.6593 -0.3422
Net income 1 -0.3029 -0.3353 -0.4782 -0.3913 -0.6588 -0.3422
Net Debt 1 -1.08 -0.3647 -0.0904 0.1247 0.0926 -0.0211
Reference price 2 0.002550 0.002300 0.001100 0.000750 0.000470 0.000220
Nbr of stocks (in thousands) 3,677,997 3,695,860 3,833,559 4,095,052 4,944,981 7,812,402
Announcement Date 12/11/20 12/17/21 12/22/22 1/26/24 2/13/25 2/20/26
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.15M
16.31x3.79x6.88x3.59% 212B
11.32x2.65x5.84x5.28% 154B
15.6x4.49x7.41x3.05% 103B
12.06x0.39x6.26x3% 91.3B
26.37x6.21x16.57x-.--% 62.06B
100.58x3.15x7.81x1.15% 57.85B
14.91x3.05x6.01x0.55% 31.71B
12.3x3.99x6.04x4.98% 26.73B
11.93x4.32x7.52x3.99% 24.04B
Average 24.60x 3.56x 7.82x 2.84% 76.36B
Weighted average by Cap. 21.56x 3.39x 7.48x 3.25%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sunrise Resources plc

Historical PBR trend

Valuation ratios - PBR - Sunrise Resources plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sunrise Resources plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sunrise Resources plc

  1. Stock Market
  2. Stocks
  3. SRES Stock
  4. Valuation Sunrise Resources plc