Company Valuation: Stroud Resources Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 27.47 14.83 7.015 4.034 2.881 10.91
Change - -46.03% -52.68% -42.5% -28.57% 278.74%
Enterprise Value (EV) 1 23.2 13.83 6.957 3.699 2.851 10.79
Change - -40.41% -49.69% -46.83% -22.92% 278.56%
P/E -51.5x -4.21x -4.67x -13.4x -9.13x -25.7x
PBR 6.36x 13.9x -106x 16x -45.9x -316x
PEG - -0x 0.1x 0.2x -1.89x -0.9x
Capitalization / Revenue 1,286x 332x 110x 112x 111x 443x
EV / Revenue 1,086x 309x 109x 103x 109x 438x
EV / EBITDA -111x - - - - -
EV / EBIT -50.8x -4.01x -5.07x -13.9x -8.85x -29.1x
EV / FCF -34.7x -6.61x -10.4x -16.6x -15x -146x
FCF Yield -2.88% -15.1% -9.63% -6.03% -6.68% -0.68%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0109 -0.07 -0.03 -0.005227 -0.005479 -0.007
Distribution rate - - - - - -
Net sales 1 0.0214 0.0447 0.0637 0.0359 0.0261 0.0246
EBITDA 1 -0.2088 - - - - -
EBIT 1 -0.457 -3.45 -1.373 -0.2666 -0.3223 -0.3715
Net income 1 -0.4483 -3.45 -1.43 -0.2792 -0.3157 -0.3817
Net Debt 1 -4.267 -0.9976 -0.0574 -0.3347 -0.03 -0.119
Reference price 2 0.5600 0.2950 0.1400 0.0700 0.0500 0.1800
Nbr of stocks (in thousands) 49,054 50,254 50,104 57,623 57,623 60,623
Announcement Date 5/3/21 5/2/22 5/1/23 4/30/24 5/2/25 5/1/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.64x4.41x7.93x3.11% 246B
12.41x3.06x6.63x4.74% 180B
17.03x4.82x7.96x2.83% 109B
13.34x0.41x6.58x3.11% 96.35B
28.4x7.02x18.44x-.--% 71.85B
54.69x3.36x8.26x1.13% 61.4B
16.61x3.37x6.67x0.55% 35.08B
14.41x4.7x7.14x4.02% 31.91B
13.45x4.84x8.6x3.78% 26.23B
Average 21.00x 4.00x 8.69x 2.58% 95.34B
Weighted average by Cap. 19.53x 3.85x 8.35x 2.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SDR Stock
  4. SDURF Stock
  5. Valuation Stroud Resources Ltd.