|
Market Closed -
London S.E.
11:35:01 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 33.10 GBX | +0.30% |
|
0.00% | -29.57% |
| 08-25 | Citigroup says 'buy' Next, UBS raises Drax | AN |
| 08-05 | Strix Group Plc - Shareholder/Analyst Call |
Company Valuation: Strix Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 417.5 | 218.3 | 150 | 81.06 | 65.51 | - | - |
| Change | - | -47.72% | -31.26% | - | -19.19% | - | - |
| Enterprise Value (EV) 1 | 504.9 | 302 | 215 | 119.2 | 58.58 | 46.57 | 100.5 |
| Change | - | -40.19% | -28.82% | - | -50.84% | -20.5% | 115.8% |
| P/E | 25.6x | 13.7x | -114x | 1.39x | 13.8x | 12.3x | - |
| PBR | - | - | - | 0.78x | 0.68x | 0.65x | 1.66x |
| PEG | - | -1.8x | 1x | - | -0.2x | 1x | - |
| Capitalization / Revenue | 3.9x | 1.51x | 1.06x | 0.79x | 0.7x | 0.68x | 0.39x |
| EV / Revenue | 4.72x | 2.09x | 1.52x | 1.16x | 0.62x | 0.48x | 0.6x |
| EV / EBITDA | 15.7x | 7.63x | 6.07x | 6.67x | 4.17x | 3.2x | 2.87x |
| EV / EBIT | 19.5x | 9.41x | 7.82x | 12.5x | 9.01x | 6.62x | 4.02x |
| EV / FCF | 34.1x | 10.2x | 7.91x | 7.09x | 68.9x | 7.76x | - |
| FCF Yield | 2.93% | 9.8% | 12.6% | 14.1% | 1.45% | 12.9% | - |
| Dividend per Share 2 | 0.06 | 0.009 | 0.0128 | - | 0.00695 | 0.0084 | 0.0212 |
| Rate of return | 2.97% | 0.9% | 1.87% | - | 2.1% | 2.54% | 6.4% |
| EPS 2 | 0.079 | 0.073 | -0.006 | 0.262 | 0.024 | 0.027 | - |
| Distribution rate | 75.9% | 12.3% | -213% | - | 29% | 31.1% | - |
| Net sales 1 | 106.9 | 144.6 | 141.8 | 102.9 | 93.9 | 96.9 | 167 |
| EBITDA 1 | 32.13 | 39.58 | 35.4 | 17.86 | 14.03 | 14.57 | 35 |
| EBIT 1 | 25.9 | 32.1 | 27.47 | 9.544 | 6.5 | 7.033 | 25 |
| Net income 1 | 16.79 | 16.2 | -1.377 | 60.24 | 4.4 | 3.4 | - |
| Net Debt 1 | 87.4 | 83.7 | 64.92 | 38.11 | -6.925 | -18.93 | 35 |
| Reference price 2 | 2.0200 | 0.9980 | 0.6860 | 0.3635 | 0.3310 | 0.3310 | 0.3310 |
| Nbr of stocks (in thousands) | 206,672 | 218,711 | 218,714 | 223,005 | 197,903 | - | - |
| Announcement Date | 3/29/23 | 3/27/24 | 4/30/25 | 8/4/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.75x | 0.62x | 4.16x | 2.11% | 88.04M | |
| 24.1x | 2.9x | 15.83x | 2.15% | 232B | |
| 16.27x | 2.09x | 9.38x | 3.1% | 235B | |
| 28.6x | 3.68x | 17.03x | 1.71% | 177B | |
| 34.92x | 5.23x | 22.18x | 1.09% | 153B | |
| 39.48x | 5.28x | 23.67x | 1.26% | 132B | |
| 89.68x | 11.29x | 64.08x | 0.35% | 94.59B | |
| 39.29x | 6.46x | 25.96x | 0.1% | 91.39B | |
| 30.35x | 4.93x | 17.15x | 1.49% | 82.72B | |
| 31.86x | 6.91x | 21.71x | 0.58% | 53.57B | |
| Average | 34.83x | 4.94x | 22.11x | 1.39% | 125.12B | |
| Weighted average by Cap. | 33.02x | 4.59x | 21.12x | 1.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KETL Stock
- Valuation Strix Group Plc
Select your edition
All financial news and data tailored to specific country editions
