Valuation Strix Group Plc

Stocks

Market Closed - London S.E. 11:35:18 2026-10-21 EDT			5-day change	1st Jan Change
32.50 ^GBX	-2.99%		+0.31%	-30.85%

08-25	Citigroup says 'buy' Next, UBS raises Drax	AN
08-05	Strix Group Plc - Shareholder/Analyst Call

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2026	2027	2028	2029
Market Cap ¹	417.5	218.3	150	81.06	64.32	-	-
Change	-	-47.72%	-31.26%	-	-20.66%	-	-
Enterprise Value (EV) ¹	504.9	302	215	119.2	57.39	45.39	99.32
Change	-	-40.19%	-28.82%	-	-51.84%	-20.92%	118.83%
P/E	25.6x	13.7x	-114x	1.39x	13.5x	12x	-
PBR	-	-	-	0.78x	0.66x	0.64x	1.63x
PEG	-	-1.8x	1x	-	-0.1x	1x	-
Capitalization / Revenue	3.9x	1.51x	1.06x	0.79x	0.68x	0.66x	0.39x
EV / Revenue	4.72x	2.09x	1.52x	1.16x	0.61x	0.47x	0.59x
EV / EBITDA	15.7x	7.63x	6.07x	6.67x	4.09x	3.12x	2.84x
EV / EBIT	19.5x	9.41x	7.82x	12.5x	8.83x	6.45x	3.97x
EV / FCF	34.1x	10.2x	7.91x	7.09x	67.5x	7.56x	-
FCF Yield	2.93%	9.8%	12.6%	14.1%	1.48%	13.2%	-
Dividend per Share ²	0.06	0.009	0.0128	-	0.00695	0.0084	0.0212
Rate of return	2.97%	0.9%	1.87%	-	2.14%	2.58%	6.52%
EPS ²	0.079	0.073	-0.006	0.262	0.024	0.027	-
Distribution rate	75.9%	12.3%	-213%	-	29%	31.1%	-
Net sales ¹	106.9	144.6	141.8	102.9	93.9	96.9	167
EBITDA ¹	32.13	39.58	35.4	17.86	14.03	14.57	35
EBIT ¹	25.9	32.1	27.47	9.544	6.5	7.033	25
Net income ¹	16.79	16.2	-1.377	60.24	4.4	3.4	-
Net Debt ¹	87.4	83.7	64.92	38.11	-6.925	-18.93	35
Reference price ²	2.0200	0.9980	0.6860	0.3635	0.3250	0.3250	0.3250
Nbr of stocks (in thousands)	206,672	218,711	218,714	223,005	197,903	-	-
Announcement Date	3/29/23	3/27/24	4/30/25	8/4/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STRIX GROUP PLC	13.96x	0.63x	4.23x	2.07%	88.69M
SIEMENS AG	23.96x	2.86x	15.7x	2.15%	225B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.86x	1.52x	7x	3.92%	181B
SCHNEIDER ELECTRIC SE	25.36x	3.32x	15.22x	1.91%	155B
EATON CORPORATION PLC	33.94x	5.05x	21.23x	1.16%	148B
DELTA ELECTRONICS, INC.	39.47x	5.25x	23.55x	1.26%	128B
TRANE TECHNOLOGIES PLC	30.45x	4.38x	21.48x	0.89%	102B
DELTA ELECTRONICS (THAILAND)	88.01x	10.89x	62.26x	0.36%	90.91B
JOHNSON CONTROLS INTERNATIONAL PLC	30.91x	3.85x	20.69x	1.1%	89.61B
EMERSON ELECTRIC CO.	32.87x	5.29x	18.41x	1.38%	89.5B
Average	33.18x	4.30x	20.98x	1.62%	120.82B
Weighted average by Cap.	31.88x	4.22x	20.40x	1.79%