Valuation STIF

Stocks

Market Closed - Euronext Paris 11:55:00 2026-10-13 EDT			5-day change	1st Jan Change
15.87 ^EUR	-5.59%		-12.80%	-70.45%

10-02	STIF collapses in trading after losing Tesla, equity story brutally called into question
10-01	Stif Société Anonyme Provides Earnings Guidance for the Fiscal Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	36.46	134.2	275.8	81.5	-	-
Change	-	268.2%	105.44%	-70.45%	-	-
Enterprise Value (EV) ¹	35.05	129	300.1	101.8	98.5	94.67
Change	-	268.03%	132.63%	-66.07%	-3.26%	-3.88%
P/E	-	13.9x	23.4x	8.23x	12.4x	8.71x
PBR	-	5.97x	9.04x	2.2x	2.01x	1.7x
PEG	-	-	1.2x	-0.5x	-0.4x	0.2x
Capitalization / Revenue	-	2.19x	3.05x	0.78x	0.87x	0.76x
EV / Revenue	-	2.11x	3.32x	0.97x	1.06x	0.88x
EV / EBITDA	7.46x	8.22x	14.6x	5.66x	7.26x	5.36x
EV / EBIT	11.1x	9.63x	17.3x	7.07x	10.4x	7.18x
EV / FCF	-35.5x	27.4x	92.2x	14.3x	12.5x	14.6x
FCF Yield	-2.82%	3.64%	1.08%	6.97%	8.02%	6.87%
Dividend per Share ²	-	0.59	0.68	0.5815	0.3106	0.4475
Rate of return	-	2.23%	1.27%	3.66%	1.96%	2.82%
EPS ²	-	1.904	2.29	1.929	1.278	1.823
Distribution rate	-	31%	29.7%	30.2%	24.3%	24.6%
Net sales ¹	-	61.2	90.5	104.8	93.27	107.2
EBITDA ¹	4.7	15.7	20.6	17.97	13.57	17.66
EBIT ¹	3.161	13.4	17.3	14.41	9.51	13.19
Net income ¹	2	9.7	11.8	9.5	7.3	10
Net Debt ¹	-1.408	-5.242	24.3	20.31	17	13.17
Reference price ²	7.17	26.40	53.70	15.87	15.87	15.87
Nbr of stocks (in thousands)	5,085	5,085	5,135	5,135	-	-
Announcement Date	4/28/24	3/27/25	3/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STIF	8.72x	1.02x	5.93x	3.46%	96.43M
ABB LTD	24.89x	4.46x	20.76x	1.23%	174B
BLOOM ENERGY CORPORATION	127.68x	18.71x	86.02x	-.--%	77.25B
DOOSAN ENERBILITY CO., LTD.	114.4x	2.65x	28.34x	-.--%	34.24B
SCHINDLER HOLDING AG	25.58x	2.15x	13.23x	2.71%	33.22B
KONE OYJ	26.09x	2.27x	14.8x	3.49%	30.96B
OTIS WORLDWIDE CORPORATION	16.67x	2.12x	12.61x	2.57%	25.41B
LS ELECTRIC CO., LTD.	51.47x	4.33x	32.37x	0.6%	20.47B
BHARAT HEAVY ELECTRICALS LIMITED	46.04x	3.39x	31.94x	0.48%	16B
HYOSUNG HEAVY INDUSTRIES CORPORATION	27.34x	2.97x	17.67x	0.46%	15.64B
Average	46.89x	4.41x	26.37x	1.5%	42.73B
Weighted average by Cap.	52.45x	6.31x	32.52x	1.18%