Company Valuation: Starlog Enterprises Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 227.4 147.2 161.6 271.5 435.1 970.2
Change - -35.26% 9.76% 68.07% 60.25% 122.96%
Enterprise Value (EV) 1 6,130 5,977 6,022 1,902 508.4 946.7
Change - -2.51% 0.76% -68.42% -73.27% 86.2%
P/E -0.55x -0.34x -0.41x 0.31x -18.5x 3.71x
PBR -0.88x -0.21x -0.15x -3.02x 1.26x 1.6x
PEG - -0.07x 0x -0x 0x -0x
Capitalization / Revenue 0.12x 0.09x 0.09x 0.58x 3.49x 7.03x
EV / Revenue 3.19x 3.5x 3.37x 4.06x 4.08x 6.86x
EV / EBITDA 14.6x 16.8x 22.3x 72.5x -9.77x 36.1x
EV / EBIT 54.4x 96.1x 828x -32.6x -5.56x -54.9x
EV / FCF 12.3x 306x 86.4x 0.97x -0.97x -3.2x
FCF Yield 8.12% 0.33% 1.16% 103% -103% -31.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -34.52 -36.22 -32.56 72.05 -1.964 21.86
Distribution rate - - - - - -
Net sales 1 1,919 1,710 1,788 468.7 124.5 138.1
EBITDA 1 421.2 356 270 26.22 -52.01 26.19
EBIT 1 112.6 62.19 7.274 -58.26 -91.51 -17.23
Net income 1 -413.1 -433.4 -389.6 862.2 -23.5 261.6
Net Debt 1 5,903 5,829 5,861 1,630 73.3 -23.46
Reference price 2 19.00 12.30 13.50 22.69 36.36 81.07
Nbr of stocks (in thousands) 11,967 11,967 11,967 11,967 11,967 11,967
Announcement Date 1/29/21 9/8/21 9/14/22 9/8/23 9/2/24 5/21/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.83M
65.05x2.81x27.51x0.07% 94.32B
13.08x1.06x5.8x4.48% 71.3B
38.8x4.75x26.33x0.17% 58.83B
25.27x1.93x18.78x1.23% 54.5B
55.39x4.6x29.44x1.64% 45.98B
33.09x0.78x13.13x1.92% 39.23B
27.88x0.54x8.68x2.14% 35.71B
25.4x1.65x15.86x0.19% 33.07B
4.66x0.29x5.75x6.11% 27.62B
Average 32.07x 2.05x 16.81x 2% 46.06B
Weighted average by Cap. 35.91x 2.28x 18.33x 1.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. STARLOG6 Stock
  4. Valuation Starlog Enterprises Limited