|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.450 USD | +10.58% |
|
+4.59% | -27.19% |
| 06-18 | SOLAI Plans 1-for-7 Reverse ADS Split | MT |
| 06-02 | SOLAI Completes Acquisition of Majority Stake in Neuraland; Shares Down Pre-Bell | MT |
Company Valuation: SOLAI Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 387 | 433.7 | 16.81 | 56.01 | 29.09 | 12.53 |
| Change | - | 12.07% | -96.12% | 233.21% | -48.06% | -56.91% |
| Enterprise Value (EV) 1 | 87.85 | 422.8 | 13.2 | 56.98 | 29.83 | 13.05 |
| Change | - | 381.3% | -96.88% | 331.54% | -47.65% | -56.24% |
| P/E | -1.73x | -6.31x | -0.09x | -1.53x | 4.09x | -0.34x |
| PBR | 0.96x | 2.4x | 0.32x | 2.23x | 0.71x | 0.37x |
| PEG | - | 0.1x | -0x | 0x | -0x | 0x |
| Capitalization / Revenue | 17.7x | 0.33x | 0.03x | 1.3x | 0.88x | 0.54x |
| EV / Revenue | 4.03x | 0.32x | 0.02x | 1.32x | 0.91x | 0.57x |
| EV / EBITDA | -0.61x | -24.9x | -1.51x | -3.03x | 103x | -2.1x |
| EV / EBIT | -0.46x | -11.6x | -0.31x | -1.91x | -2.65x | -0.58x |
| EV / FCF | 5.77x | -7.75x | -2.39x | 13.5x | -2.23x | 1.97x |
| FCF Yield | 17.3% | -12.9% | -41.9% | 7.42% | -44.9% | 50.8% |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -364 | -68.07 | -126 | -23.11 | 4.308 | -14 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 21.82 | 1,329 | 650.2 | 43.1 | 32.92 | 23 |
| EBITDA 1 | -145 | -16.96 | -8.747 | -18.8 | 0.29 | -6.215 |
| EBIT 1 | -190.8 | -36.54 | -41.93 | -29.91 | -11.25 | -22.41 |
| Net income 1 | -223.2 | -60.52 | -155.4 | -28.71 | 12.07 | -33.88 |
| Net Debt 1 | -299.2 | -10.89 | -3.604 | 0.975 | 0.738 | 0.518 |
| Reference price 3 | 630.000 | 429.800 | 11.060 | 35.280 | 17.640 | 4.697 |
| Nbr of stocks (in thousands) | 614 | 1,009 | 1,520 | 1,587 | 1,649 | 2,668 |
| Announcement Date | 4/14/21 | 4/7/22 | 4/17/23 | 5/15/24 | 4/29/25 | 4/20/26 |
1USD in Million2CNY in Million3USD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.58M | |
| -28.12x | 41.58x | -90.97x | - | 11.96B | |
| -15.1x | 39.55x | 116.99x | - | 11.5B | |
| -42.03x | 27.85x | 119.4x | - | 9.23B | |
| -25.07x | 54.96x | 328.45x | -.--% | 9.51B | |
| -9.99x | 12.56x | -57.46x | -.--% | 8.13B | |
| -3.85x | 5.43x | -8.68x | -.--% | 5.04B | |
| -3.96x | 7.27x | -10.13x | -.--% | 3.31B | |
| -12.67x | 22.69x | -46.15x | - | 2.92B | |
| Average | -17.60x | 26.49x | 43.93x | 0% | 6.85B | |
| Weighted average by Cap. | -20.89x | 31.68x | 61.76x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SLAI Stock
- Valuation SOLAI Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
