Company Valuation: SkyeChip

Data adjusted to current consolidation scope
Fiscal Period: March 2027 2028 2029
Market Cap 1 5,029 - -
Change - - -
Enterprise Value (EV) 1 4,577 4,588 4,558
Change - 0.24% -0.64%
P/E 86.2x 64.2x 52.8x
PBR 9.14x 8.07x 8x
PEG 4.2x 1.9x 2.4x
Capitalization / Revenue 25.7x 21x 16x
EV / Revenue 23.4x 19.1x 14.5x
EV / EBITDA 65.2x 51.3x 35.8x
EV / EBIT 80.1x 63.3x 44.6x
EV / FCF 143x 521x 86.7x
FCF Yield 0.7% 0.19% 1.15%
Dividend per Share 2 0.00825 0.00927 0.0337
Rate of return 0.29% 0.33% 1.2%
EPS 2 0.0325 0.0436 0.053
Distribution rate 25.4% 21.3% 63.5%
Net sales 1 195.5 239.6 314.6
EBITDA 1 70.22 89.37 127.4
EBIT 1 57.12 72.46 102.1
Net income 1 59.82 81.17 103.5
Net Debt 1 -452.1 -441 -470.3
Reference price 2 2.800 2.800 2.800
Nbr of stocks (in thousands) 1,796,000 - -
Announcement Date - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
86.15x23.41x65.18x0.29% 1.23B
21.54x12.29x18.54x0.35% 5,201B
21.97x10.77x14.55x1.11% 1,938B
37.98x16.08x23.62x0.74% 1,679B
5.68x3.53x3.94x0.07% 1,112B
100.63x18.28x69.36x-.--% 944B
4.05x2.6x3.1x0.67% 806B
-41.65x8.28x23.09x-.--% 502B
34.2x12.83x23.37x1.86% 283B
Average 30.06x 12.01x 27.19x 0.57% 1,385B
Weighted average by Cap. 25.01x 11.46x 20.45x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SkyeChip

Historical PBR trend

Valuation ratios - PBR - SkyeChip

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SkyeChip

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SkyeChip


Year-on-year evolution of the Yield

Valuation ratios - Yield - SkyeChip