Company Valuation: SkyeChip

Data adjusted to current consolidation scope
Fiscal Period: March 2027 2028 2029
Market Cap 1 5,406 - -
Change - - -
Enterprise Value (EV) 1 4,968 4,916 5,406
Change - -1.05% 9.97%
P/E 91.2x 69.6x 56.3x
PBR 9.41x 8.43x 7.53x
PEG 4.1x 2.2x 2.4x
Capitalization / Revenue 27.1x 22.5x 16.8x
EV / Revenue 24.9x 20.5x 16.8x
EV / EBITDA 68.5x 53.9x 39.7x
EV / EBIT 82.7x 64.7x 48.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.008 0.0089 0.014
Rate of return 0.27% 0.3% 0.47%
EPS 2 0.033 0.0432 0.0535
Distribution rate 24.2% 20.6% 26.2%
Net sales 1 199.4 240.2 321.2
EBITDA 1 72.53 91.29 136.1
EBIT 1 60.08 75.95 112.4
Net income 1 64.1 87.06 115.8
Net Debt 1 -438.1 -490.2 -
Reference price 2 3.010 3.010 3.010
Nbr of stocks (in thousands) 1,796,000 - -
Announcement Date - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
90.3x24.64x67.75x0.27% 1.31B
22.46x3.65x12.73x2.99% 213B
-107.81x17.13x98.92x-.--% 107B
12.27x1.36x7.11x3.92% 101B
16.03x2.94x11.09x5.13% 93.9B
20.79x5.42x13.31x2.76% 62.12B
15.45x2.26x9.59x5.05% 50.13B
19.75x1.61x9.85x1.48% 38.73B
21.12x1.56x9.86x0.9% 40.04B
18.76x2.41x11.56x4.64% 39.09B
Average 12.91x 6.30x 25.18x 2.71% 74.66B
Weighted average by Cap. 0.77x 4.98x 23.64x 2.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield