Company Valuation: SkyeChip

Data adjusted to current consolidation scope
Fiscal Period: March 2026 2027 2028
Market Cap 1 5,478 - -
Change - - -
Enterprise Value (EV) 1 5,399 5,040 4,988
Change - -6.66% -1.03%
P/E 115x 92.4x 70.5x
PBR 32.8x 9.53x 8.54x
PEG 178.11x 3.8x 2.3x
Capitalization / Revenue 35.9x 27.5x 22.8x
EV / Revenue 35.4x 25.3x 20.8x
EV / EBITDA 105x 69.5x 54.6x
EV / EBIT 127x 83.9x 65.7x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.00375 0.008 0.0089
Rate of return 0.12% 0.26% 0.29%
EPS 2 0.0265 0.033 0.0432
Distribution rate 14.2% 24.2% 20.6%
Net sales 1 152.4 199.4 240.2
EBITDA 1 51.27 72.53 91.29
EBIT 1 42.57 60.08 75.95
Net income 1 47.8 63.12 87.06
Net Debt 1 -78.6 -438.1 -490.2
Reference price 2 3.050 3.050 3.050
Nbr of stocks (in thousands) 1,796,000 - -
Announcement Date - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
115.09x35.43x105.32x - 1.35B
28.15x4.51x15.75x2.33% 272B
-91.12x14.39x83.34x-.--% 90.17B
10.21x1.12x5.88x4.73% 84.05B
13.47x2.45x9.09x6.14% 79.55B
18.39x4.85x11.97x3.1% 54.92B
13.54x1.98x8.33x5.73% 44.51B
13.19x1.51x10.36x1.22% 35.78B
19.31x1.42x9.05x1.03% 34.28B
15.52x1.98x9.21x5.57% 32.37B
Average 15.58x 6.97x 26.83x 3.32% 72.91B
Weighted average by Cap. 6.55x 4.64x 20.80x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield