|
Delayed
Japan Exchange
02:30:00 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 446.00 JPY | -3.67% |
|
-0.89% | -11.68% |
| 08-06 | Sios Corporation Provides Dividend Guidance for the Fiscal Year End of 2026 | CI |
| 08-06 | Sios Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2026 | CI |
Company Valuation: SIOS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,461 | 5,054 | 3,294 | 2,982 | 2,991 | 4,378 |
| Change | - | -7.46% | -34.82% | -9.47% | 0.29% | 46.39% |
| Enterprise Value (EV) 1 | 3,081 | 2,220 | 1,010 | 558 | -585.3 | 837.9 |
| Change | - | -27.96% | -54.5% | -44.76% | -204.9% | 243.14% |
| P/E | 17.6x | 13.8x | -5.16x | -166x | 8.52x | 13.7x |
| PBR | 3.53x | 2.66x | 2.65x | 2.51x | 1.95x | 2.36x |
| PEG | - | 0.8x | 0x | 1.7x | -0x | -1.55x |
| Capitalization / Revenue | 0.37x | 0.32x | 0.23x | 0.19x | 0.15x | 0.23x |
| EV / Revenue | 0.21x | 0.14x | 0.07x | 0.04x | -0.03x | 0.04x |
| EV / EBITDA | 9.39x | 4.95x | -2.15x | -3.77x | -6.73x | 1.82x |
| EV / EBIT | 13.1x | 6.2x | -1.76x | -2.67x | -16.7x | 2.09x |
| EV / FCF | 5.15x | 5.2x | -3.45x | 2.72x | -0.81x | -6.53x |
| FCF Yield | 19.4% | 19.2% | -29% | 36.8% | -123% | -15.3% |
| Dividend per Share 2 | 10 | 10 | 10 | 5 | - | - |
| Rate of return | 1.59% | 1.72% | 2.63% | 1.45% | - | - |
| EPS 2 | 35.76 | 42.34 | -73.71 | -2.076 | 40.49 | 36.91 |
| Distribution rate | 28% | 23.6% | -13.6% | -241% | - | - |
| Net sales 1 | 14,841 | 15,725 | 14,420 | 15,889 | 20,561 | 19,059 |
| EBITDA 1 | 328 | 448 | -470 | -148 | 87 | 460 |
| EBIT 1 | 236 | 358 | -573 | -209 | 35 | 401 |
| Net income 1 | 310 | 367 | -639 | -18 | 351 | 320 |
| Net Debt 1 | -2,380 | -2,834 | -2,284 | -2,424 | -3,576 | -3,540 |
| Reference price 2 | 630.00 | 583.00 | 380.00 | 344.00 | 345.00 | 505.00 |
| Nbr of stocks (in thousands) | 8,669 | 8,669 | 8,669 | 8,669 | 8,669 | 8,669 |
| Announcement Date | 3/26/21 | 3/28/22 | 3/29/23 | 3/29/24 | 3/28/25 | 3/25/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 25.15M | |
| 24.44x | 9.02x | 14.69x | 0.81% | 3,576B | |
| 113.25x | 48.87x | 79.33x | -.--% | 412B | |
| 65.93x | 13.91x | 29.33x | -.--% | 87.17B | |
| 436.31x | 18.76x | 73.88x | -.--% | 88.33B | |
| 149.86x | 8.77x | 22.39x | -.--% | 77.44B | |
| 39.22x | 1.97x | 15.74x | -.--% | 71.21B | |
| 126.46x | 5.2x | 25.08x | -.--% | 45.32B | |
| 164.74x | 5.23x | 20.14x | -.--% | 41.26B | |
| 27.08x | 5.55x | 26.65x | -.--% | 35.64B | |
| Average | 127.48x | 13.03x | 34.14x | 0.09% | 443.5B | |
| Weighted average by Cap. | 46.51x | 12.80x | 22.57x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3744 Stock
- Valuation SIOS Corporation
Select your edition
All financial news and data tailored to specific country editions
