Valuation Singapore Airlines Limited

Stocks

Market Closed - Singapore S.E. Other stock markets 05:06:02 2026-07-15 EDT			5-day change	1st Jan Change
7.600 ^SGD	-0.26%		-2.81%	+18.75%

07-15	Airlines resume some Middle East flights but disruption continues	RE
07-15	Singapore Airlines Limited Reports Group Operating Results for the Month of June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	35,453	36,954	26,484	20,189	20,796	23,947	-	-
Change	-	4.23%	-28.33%	-23.77%	3.01%	15.15%	-	-
Enterprise Value (EV) ¹	37,386	35,965	28,663	24,846	23,509	26,671	27,688	28,371
Change	-	-3.8%	-20.3%	-13.32%	-5.38%	13.45%	3.82%	2.47%
P/E	-34x	16.3x	10.4x	7.96x	17.3x	29.2x	18.5x	15.3x
PBR	0.73x	0.86x	1.17x	1.29x	1.2x	1.42x	1.39x	1.37x
PEG	-	-0x	0.1x	0.2x	-0.3x	-0.9x	0.3x	0.7x
Capitalization / Revenue	4.66x	2.08x	1.39x	1.03x	1.01x	1.1x	1.09x	1.05x
EV / Revenue	4.91x	2.02x	1.51x	1.27x	1.15x	1.23x	1.26x	1.24x
EV / EBITDA	28.7x	7x	5.08x	6.07x	4.78x	6.24x	5.95x	5.72x
EV / EBIT	-61.3x	13.4x	10.5x	14.5x	9.9x	15.7x	14.5x	13.3x
EV / FCF	-5,192x	4.78x	7.5x	8.45x	9.5x	86.9x	67.8x	33.4x
FCF Yield	-0.02%	20.9%	13.3%	11.8%	10.5%	1.15%	1.47%	2.99%
Dividend per Share ²	-	0.38	0.48	0.4	0.37	0.2615	0.3508	0.3609
Rate of return	-	6.63%	7.5%	5.89%	5.61%	3.44%	4.62%	4.75%
EPS ²	-0.162	0.351	0.614	0.853	0.382	0.2605	0.4112	0.4982
Distribution rate	-	108%	78.2%	46.9%	96.9%	100%	85.3%	72.5%
Net sales ¹	7,615	17,775	19,013	19,540	20,522	21,678	21,929	22,836
EBITDA ¹	1,301	5,137	5,648	4,090	4,916	4,277	4,657	4,963
EBIT ¹	-609.7	2,692	2,728	1,709	2,374	1,697	1,909	2,137
Net income ¹	-962	2,157	2,675	2,778	1,184	804.6	1,284	1,549
Net Debt ¹	1,932	-988.3	2,179	4,657	2,714	2,724	3,742	4,424
Reference price ²	5.500	5.730	6.400	6.790	6.600	7.600	7.600	7.600
Nbr of stocks (in thousands)	6,446,082	6,449,164	4,138,150	2,973,273	3,150,884	3,150,884	-	-
Announcement Date	5/18/22	5/16/23	5/15/24	5/15/25	5/14/26	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SINGAPORE AIRLINES LIMITED	29.25x	1.23x	6.25x	3.43%	18.61B
DELTA AIR LINES, INC.	13.87x	0.98x	7.37x	0.89%	55.93B
UNITED AIRLINES HOLDINGS, INC.	10.56x	0.85x	6.71x	-.--%	39.06B
RYANAIR HOLDINGS PLC	13.72x	1.53x	6.71x	1.77%	31.68B
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A.	9.21x	0.84x	4.02x	1.94%	27.13B
INTERGLOBE AVIATION LIMITED	-358.42x	2.65x	14x	0.2%	20.56B
AIR CHINA LIMITED	-13.63x	1.54x	9.96x	-.--%	13.46B
LUFTHANSA	8.62x	0.41x	4.04x	3.49%	12.53B
CHINA SOUTHERN AIRLINES COMPANY LIMITED	-119.83x	1.5x	8.5x	-.--%	12.03B
CHINA EASTERN AIRLINES CORPORATION LIMITED	-572.34x	1.65x	9.07x	-.--%	11.06B
Average	-97.90x	1.32x	7.66x	1.17%	24.2B
Weighted average by Cap.	-52.88x	1.23x	7.38x	1.12%