|
Market Closed -
Singapore S.E.
04:04:03 2026-11-13 EST
|
5-day change | 1st Jan Change | ||
| 7.160 SGD | -1.24% |
|
+3.02% | +11.88% |
| 09:19pm | UOB Kay Hian Adjusts Singapore Airlines' Price Target to SG$6.65 | MT |
| 09:15pm | Asia-Pacific airlines brace for prolonged fuel pain as hedging cover thins | RE |
Company Valuation: Singapore Airlines Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,453 | 36,954 | 26,484 | 20,189 | 20,796 | 22,860 | - | - |
| Change | - | 4.23% | -28.33% | -23.77% | 3.01% | 9.93% | - | - |
| Enterprise Value (EV) 1 | 37,386 | 35,965 | 28,663 | 24,846 | 23,509 | 25,026 | 25,942 | 26,564 |
| Change | - | -3.8% | -20.3% | -13.32% | -5.38% | 6.45% | 3.66% | 2.4% |
| P/E | -34x | 16.3x | 10.4x | 7.96x | 17.3x | 31.5x | 19.2x | 15.3x |
| PBR | 0.73x | 0.86x | 1.17x | 1.29x | 1.2x | 1.34x | 1.32x | 1.29x |
| PEG | - | -0x | 0.1x | 0.2x | -0.3x | -0.8x | 0.3x | 0.6x |
| Capitalization / Revenue | 4.66x | 2.08x | 1.39x | 1.03x | 1.01x | 1x | 1.01x | 0.98x |
| EV / Revenue | 4.91x | 2.02x | 1.51x | 1.27x | 1.15x | 1.1x | 1.15x | 1.14x |
| EV / EBITDA | 28.7x | 7x | 5.08x | 6.07x | 4.78x | 6.11x | 5.87x | 5.58x |
| EV / EBIT | -61.3x | 13.4x | 10.5x | 14.5x | 9.9x | 14.6x | 14.1x | 13x |
| EV / FCF | -5,192x | 4.78x | 7.5x | 8.45x | 9.5x | 26.5x | 54.2x | 26.5x |
| FCF Yield | -0.02% | 20.9% | 13.3% | 11.8% | 10.5% | 3.77% | 1.84% | 3.78% |
| Dividend per Share 2 | - | 0.38 | 0.48 | 0.4 | 0.37 | 0.2478 | 0.3276 | 0.3389 |
| Rate of return | - | 6.63% | 7.5% | 5.89% | 5.61% | 3.42% | 4.52% | 4.68% |
| EPS 2 | -0.162 | 0.351 | 0.614 | 0.853 | 0.382 | 0.2302 | 0.3774 | 0.4727 |
| Distribution rate | - | 108% | 78.2% | 46.9% | 96.9% | 108% | 86.8% | 71.7% |
| Net sales 1 | 7,615 | 17,775 | 19,013 | 19,540 | 20,522 | 22,784 | 22,618 | 23,271 |
| EBITDA 1 | 1,301 | 5,137 | 5,648 | 4,090 | 4,916 | 4,095 | 4,421 | 4,765 |
| EBIT 1 | -609.7 | 2,692 | 2,728 | 1,709 | 2,374 | 1,710 | 1,836 | 2,043 |
| Net income 1 | -962 | 2,157 | 2,675 | 2,778 | 1,184 | 684.8 | 1,119 | 1,458 |
| Net Debt 1 | 1,932 | -988.3 | 2,179 | 4,657 | 2,714 | 2,165 | 3,081 | 3,704 |
| Reference price 2 | 5.500 | 5.730 | 6.400 | 6.790 | 6.600 | 7.250 | 7.250 | 7.250 |
| Nbr of stocks (in thousands) | 6,446,082 | 6,449,164 | 4,138,150 | 2,973,273 | 3,150,884 | 3,153,169 | - | - |
| Announcement Date | 5/18/22 | 5/16/23 | 5/15/24 | 5/15/25 | 5/14/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.83x | 1.08x | 6.28x | 3.49% | 17.76B | |
| 18.63x | 0.94x | 8.43x | 0.91% | 56.63B | |
| 12.76x | 0.79x | 7.89x | -.--% | 36.14B | |
| 15.1x | 1.53x | 7.06x | 1.68% | 29.9B | |
| 9.12x | 0.85x | 4.14x | 2.09% | 26B | |
| 135.5x | 2.43x | 14.72x | 0.06% | 23.28B | |
| 18.34x | 0.8x | 7.82x | 1.62% | 22.14B | |
| -9.94x | 1.62x | 12.96x | -.--% | 16.88B | |
| 9.65x | 1.13x | 4.9x | 3.4% | 13.85B | |
| -12.93x | 1.5x | 10.55x | -.--% | 12.04B | |
| Average | 22.71x | 1.27x | 8.48x | 1.32% | 25B | |
| Weighted average by Cap. | 24.05x | 1.19x | 8.34x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- C6L Stock
- Valuation Singapore Airlines Limited
Select your edition
All financial news and data tailored to specific country editions
