|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 0.0920 SEK | -7.26% |
|
-11.54% | +114.95% |
Company Valuation: Simris Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 56.32 | 58.12 | 45.35 | 78.32 | 26.52 | 26.76 |
| Change | - | 3.2% | -21.98% | 72.71% | -66.13% | 0.88% |
| Enterprise Value (EV) 1 | 43.8 | 60.29 | 43.48 | 75.32 | 26.62 | 27.85 |
| Change | - | 37.66% | -27.88% | 73.22% | -64.66% | 4.63% |
| P/E | -2.83x | -2.05x | -1.47x | -1.38x | -0.77x | -1.01x |
| PBR | 1.64x | 3.19x | 1.97x | 3.06x | 4.7x | -76.7x |
| PEG | - | -0.59x | 0x | 0.28x | 0x | 0x |
| Capitalization / Revenue | 24.7x | 9.13x | 11.1x | 18x | 9.18x | 16.6x |
| EV / Revenue | 19.2x | 9.47x | 10.7x | 17.3x | 9.21x | 17.2x |
| EV / EBITDA | -2.12x | -2.6x | -2.41x | -3.37x | -1.51x | -1.79x |
| EV / EBIT | -1.85x | -2.31x | -1.76x | -2.06x | -0.77x | -0.94x |
| EV / FCF | -2.3x | -12.1x | -2.92x | -3.27x | -9.6x | -2.51x |
| FCF Yield | -43.6% | -8.29% | -34.2% | -30.6% | -10.4% | -39.9% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.3489 | -0.361 | -0.1715 | -0.1632 | -0.0994 | -0.0426 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2.284 | 6.367 | 4.08 | 4.354 | 2.89 | 1.615 |
| EBITDA 1 | -20.66 | -23.22 | -18 | -22.37 | -17.59 | -15.54 |
| EBIT 1 | -23.69 | -26.14 | -24.66 | -36.64 | -34.71 | -29.56 |
| Net income 1 | -25.6 | -28.36 | -24.42 | -37.3 | -34.6 | -26.81 |
| Net Debt 1 | -12.52 | 2.168 | -1.865 | -2.996 | 0.093 | 1.093 |
| Reference price 2 | 0.9880 | 0.7400 | 0.2515 | 0.2250 | 0.0762 | 0.0428 |
| Nbr of stocks (in thousands) | 57,004 | 78,547 | 180,303 | 348,071 | 348,071 | 625,145 |
| Announcement Date | 4/16/21 | 4/20/22 | 4/17/23 | 4/17/24 | 4/16/25 | 4/15/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 14.05M | |
| 9.38x | 2.99x | 6.14x | 4.2% | 13.2B | |
| 61.03x | 13.81x | 144.21x | 0.7% | 9.17B | |
| 23.3x | 2.29x | 13.46x | 3.41% | 2.46B | |
| 19.22x | - | - | - | 1.5B | |
| 8.01x | - | - | -.--% | 1.29B | |
| 8.83x | 0.95x | 7.73x | -.--% | 1.21B | |
| -6.45x | 0.9x | 5.5x | -.--% | 970M | |
| Average | 17.62x | 4.19x | 35.41x | 1.38% | 3.73B | |
| Weighted average by Cap. | 26.32x | 6.43x | 53.73x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SIMRIS B Stock
- Valuation Simris Group AB
Select your edition
All financial news and data tailored to specific country editions
