Company Valuation: Simply Solventless Concentrates Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 0.975 0.975 7.271 83.92 16.17
Change - 0% 645.77% 1,054.09% -80.73%
Enterprise Value (EV) 1 0.8948 7.938 8.9 93.02 33.17
Change - 787.14% 12.12% 945.14% -64.34%
P/E -3.4x -5.4x 7.5x -10x -0.58x
PBR 4.44x 21.1x 1.66x 5.45x -2.8x
PEG - 0.1x -0x 0x -0x
Capitalization / Revenue 0.8x 0.35x 1.17x 6.13x 0.56x
EV / Revenue 0.74x 2.84x 1.44x 6.8x 1.14x
EV / EBITDA -0.4x -7.09x 3.81x -23.2x -2.2x
EV / EBIT -0.39x -5.8x 4.42x -22.8x -2.05x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0765 -0.0481 0.02 -0.078 -0.243
Distribution rate - - - - -
Net sales 1 1.216 2.799 6.192 13.68 29.06
EBITDA 1 -2.255 -1.119 2.339 -4.013 -15.09
EBIT 1 -2.323 -1.369 2.015 -4.085 -16.2
Net income 1 -2.327 -1.684 1.04 -5.195 -27.33
Net Debt 1 -0.0802 6.963 1.629 9.1 17
Reference price 2 0.2600 0.2600 0.1500 0.7800 0.1400
Nbr of stocks (in thousands) 3,750 3,750 48,475 107,586 115,503
Announcement Date 11/3/23 11/3/23 4/29/24 6/3/25 8/27/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.59M
16.36x1.95x13.2x5.47% 13.56B
26.56x1.5x9.91x2.05% 4.93B
16.04x3.3x10.12x6.17% 4.62B
17.63x - - 1.32% 3.95B
26.84x - - - 3.57B
16.48x2.37x9.94x2.64% 3.28B
Average 19.99x 2.28x 10.79x 3.53% 4.84B
Weighted average by Cap. 19.06x 2.15x 11.64x 4.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. HASH Stock
  4. Valuation Simply Solventless Concentrates Ltd.