Company Valuation: Silence Therapeutics plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 528 454.3 527.3 259.5 213.4 887.8 - -
Change - -13.96% 16.08% -50.8% -17.76% 316.09% - -
Enterprise Value (EV) 1 454.5 454.3 473.6 163.4 149.5 753.5 712.1 655.5
Change - -0.04% 4.24% -65.49% -8.53% 403.97% -5.49% -7.94%
P/E -13.7x -9.99x -11.6x -6.95x -3.22x -38.7x -31.9x -24.4x
PBR - - 29.5x -7.12x 13.8x 19.8x 13.3x 10.6x
PEG - 0.8x 4.94x 0.2x -0x 0.5x -1.5x -0.8x
Capitalization / Revenue 42.5x 26x 20.8x 7.57x 510x 2,701x 1,168x 5,128x
EV / Revenue 36.6x 26x 18.7x 4.77x 357x 2,292x 936x 3,786x
EV / EBITDA -10x -9.44x -9.64x -3.29x -2.2x -16.7x -11.8x -8.46x
EV / EBIT -9.92x -9.35x -9.55x -3.26x -2.19x -16.7x -10.9x -7.57x
EV / FCF 419x -9.96x -10.4x -3.04x -3x -22.4x -10.2x -7.44x
FCF Yield 0.24% -10% -9.63% -32.9% -33.4% -4.45% -9.77% -13.4%
Dividend per Share 3 - - - - - - - -
Rate of return - - - - - - - -
EPS 3 -1.742 -1.527 -1.491 -0.99 -1.89 -0.51 -0.62 -0.81
Distribution rate - - - - - - - -
Net sales 1 12.42 17.5 25.38 34.27 0.4183 0.3288 0.7604 0.1732
EBITDA 1 -45.39 -48.11 -49.11 -49.69 -68.06 -45.15 -60.24 -77.53
EBIT 1 -45.81 -48.59 -49.6 -50.16 -68.16 -45.2 -65.14 -86.63
Net income 1 -39.41 -40.49 -43.27 -35.89 -66.32 -42.57 -64.86 -88.47
Net Debt 1 -73.54 - -53.76 -96.03 -63.87 -134.4 -175.8 -232.3
Reference price 3 23.89 15.25 17.37 6.88 6.08 19.76 19.76 19.76
Nbr of stocks (in thousands) 29,928 35,893 38,670 47,215 47,234 60,209 - -
Announcement Date 3/17/22 3/15/23 3/13/24 2/27/25 3/5/26 - - -
1USD in Million2GBP in Million3USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.97x6.42x12.3x1.76% 64.38B
30.03x8.21x26.91x0.04% 56.16B
37.32x6.62x19.78x0.87% 54.16B
35.94x3.4x14.66x-.--% 45.33B
49.01x5.65x30.93x-.--% 42.25B
-19.75x191.25x-21.04x-.--% 40.78B
46.05x8.16x27.33x-.--% 33.8B
31.61x8.04x20.91x0.41% 32.25B
27.18x5.72x14.84x-.--% 23.57B
Average 28.26x 27.05x 16.29x 0.34% 43.63B
Weighted average by Cap. 27.79x 25.71x 16.39x 0.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Silence Therapeutics plc

Historical PBR trend

Valuation ratios - PBR - Silence Therapeutics plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Silence Therapeutics plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Silence Therapeutics plc

  1. Stock Market
  2. Stocks
  3. SLN Stock
  4. SLNCF Stock
  5. Valuation Silence Therapeutics plc