Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Commercial Electronics Distribution

          

Southeast Asia

84.1B 109B 122B 115B 110B

Total Assets

53.99B 73.06B 77.54B 76.02B 74.64B

CAPEX

-2.43B -4.98B -3.89B -2.47B -2.76B

D&A

2.17B 2.72B 3.37B 3.5B 3.22B

Operating Income

3.32B 4.86B 5.7B 4.36B 4.67B

Japan

92.63B 99.3B 113B 98.73B 92.23B

Total Assets

68.78B 74.46B 77.14B 84.59B 83.2B

CAPEX

-221M -140M -132M -167M -115M

D&A

401M 449M 470M 498M 336M

Operating Income

125M 1.16B 1.86B 1.34B 901M

Greater China

83.05B 96.69B 93.08B 82.71B 75.86B

Total Assets

51.37B 57.48B 53.78B 53.53B 50.74B

CAPEX

-4.39B -2.87B -1.68B -1.1B -1.51B

D&A

2.24B 2.63B 2.77B 2.92B 2.69B

Operating Income

1.73B 1.53B 965M 27M 787M

Americas

45.46B 62.87B 73.14B 75.85B 75.64B

Total Assets

29.34B 34.66B 32.61B 33.63B 33.88B

CAPEX

-1.35B -1.98B -750M -653M -442M

D&A

681M 1.13B 1.34B 1.6B 1.62B

Operating Income

385M 2.28B 3.67B 4.18B 4.28B

Europe

15.64B 17.33B 23.58B 26.76B 22.56B

Total Assets

12.95B 14.71B 21.66B 19.92B 15.84B

CAPEX

-695M -479M -2.43B -953M -465M

D&A

525M 618M 749M 955M 932M

Operating Income

-123M -632M -678M -1.22B -1.3B

Electronics - Asia

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Elimination of Intersegment Transactions

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

Operating Income

- - - - -

Total Assets

- - - - -

Unallocated Adjustment

-94.06B -108B -116B -96.69B -86.75B

Total Assets

-46.52B -49.21B -45.91B -50.22B -50.44B

CAPEX

-429M -393M -235M -1.15B 947M

D&A

115M 163M 218M 301M 370M

Operating Income

-482M -267M 731M -124M -491M

Motor Vehicles and Parts Distribution

          

Others

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Japan

44.16B 65.86B 71.44B 66.13B 71.11B

Total Assets

4.85B 5.02B 5.01B 4.83B 4.82B

China

58.3B 65.45B 63.47B 54.94B 52.7B

Total Assets

12.34B 13.54B 13.29B 12.36B 8.92B

U.S.A

26.13B 33.96B 40.32B 40.78B 39.48B

Total Assets

- - - - -

Other Asia

18.47B 25.36B 28.01B 32.52B 30.91B

Total Assets

777M 853M 909M 1.03B 970M

Total Assets

3.36B 4.33B 4.47B 4.23B 3.76B

Europe

25.48B 29.97B 42.95B 41.62B 30.45B

Total Assets

4.38B 4.61B - - -

Thailand

20.42B 27.18B 30.44B 28.69B 26.9B

Total Assets

2.27B 5.02B 6.17B 7.56B 8.01B

Other Americas

15.28B 20.33B 22.9B 26.5B 25.35B

Total Assets

27M 117M 99M 87M 53M

Total Assets

6.73B 8.72B 8.83B 9.03B 7.76B

Total Assets

- - 1.23B 1.86B 2.17B

Total Assets

- - 5.56B 4.57B 3.07B

Philippines

18.13B 8.42B 9.8B 10.79B 11.59B

Total Assets

3.02B 3.15B 3.46B 3.36B 3.14B

Others

460M 487M 443M 349M 1B