Valuation SIIX Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-09 EDT			5-day change	1st Jan Change
1,669.00 ^JPY	+2.20%		+2.46%	+27.50%

08-07	SIIX Corporation Announces Dividend for the Second Quarter of Fiscal Year Ending December 31, 2026, Payable on September 1, 2026	CI
08-07	SIIX Corporation Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,920	60,406	68,869	56,788	61,703	78,692	-	-
Change	-	-9.73%	14.01%	-17.54%	8.65%	27.53%	-	-
Enterprise Value (EV)	107,443	107,874	110,870	86,837	71,381	78,692	78,692	78,692
Change	-	0.4%	2.78%	-21.68%	-17.8%	10.24%	0%	0%
P/E	14.7x	12.8x	8.43x	15.1x	24.8x	9.26x	8.94x	8.28x
PBR	1.02x	0.79x	0.77x	0.57x	0.6x	0.72x	0.68x	0.64x
PEG	-	3.45x	0.1x	-0.3x	-0.7x	0x	2.56x	1.04x
Capitalization / Revenue	0.3x	0.22x	0.22x	0.19x	0.21x	0.25x	0.24x	0.23x
EV / Revenue	0x	0x	0x	0x	0x	0.25x	0.24x	0.23x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.15x	6.56x	6.05x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	30	31	44	48	49	50	50	50
Rate of return	2.12%	2.43%	3.01%	3.98%	3.74%	3%	3%	3%
EPS ²	96.53	100.1	173.6	79.75	52.82	180.3	186.6	201.5
Distribution rate	31.1%	31%	25.4%	60.2%	92.8%	27.7%	26.8%	24.8%
Net sales ¹	226,833	277,031	309,768	302,314	289,491	310,000	325,000	340,000
EBITDA	11,083	16,643	21,182	18,339	18,024	-	-	-
EBIT ¹	4,954	8,929	12,254	8,559	8,853	11,000	12,000	13,000
Net income ¹	4,561	4,733	8,185	3,754	2,488	8,500	8,800	9,500
Net Debt	40,523	47,468	42,001	30,049	9,678	-	-	-
Reference price ²	1,416.00	1,277.00	1,463.00	1,206.00	1,309.00	1,669.00	1,669.00	1,669.00
Nbr of stocks (in thousands)	47,260	47,303	47,074	47,088	47,138	47,149	-	-
Announcement Date	2/14/22	2/14/23	2/14/24	2/14/25	2/12/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIIX CORPORATION	9.06x	-	-	3.06%	486M
AMPHENOL CORPORATION	33.38x	6.22x	18.92x	0.64%	210B
CORNING INCORPORATED	56.86x	7.11x	24.33x	0.74%	132B
KEYENCE CORPORATION	34.24x	12.19x	22.22x	0.8%	123B
HON HAI PRECISION INDUSTRY CO., LTD.	13.36x	0.3x	6.72x	3.76%	109B
MURATA MANUFACTURING CO., LTD.	40.97x	6.72x	21.97x	0.85%	95.08B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	73.45x	7.9x	36.3x	0.19%	84.69B
EOPTOLINK TECHNOLOGY INC., LTD.	24.64x	8.84x	17.94x	0.51%	78.69B
COHERENT CORP.	40.84x	5.73x	21.59x	0.01%	59.21B
TE CONNECTIVITY PLC	19.7x	3.32x	12.7x	1.36%	62.05B
Average	34.65x	6.48x	20.30x	1.19%	95.4B
Weighted average by Cap.	37.59x	6.63x	20.22x	1.01%