Valuation SIIX Corporation

Stocks

Delayed Japan Exchange Other stock markets 21:18:35 2026-06-16 EDT			5-day change	1st Jan Change
1,382.00 ^JPY	+0.22%		-0.79%	+5.58%

05-13	SIIX Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-13	SIIX Corporation Provides Consolidated Earnings Guidance for the Financial Year Ending December 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,920	60,406	68,869	56,788	61,703	65,003	-	-
Change	-	-9.73%	14.01%	-17.54%	8.65%	5.35%	-	-
Enterprise Value (EV)	107,443	107,874	110,870	86,837	71,381	65,003	65,003	65,003
Change	-	0.4%	2.78%	-21.68%	-17.8%	-8.94%	0%	0%
P/E Ratio	14.7x	12.8x	8.43x	15.1x	24.8x	9.7x	9.29x	8.44x
PBR	1.02x	0.79x	0.77x	0.57x	0.6x	0.6x	0.58x	0.55x
PEG	-	3.45x	0.1x	-0.3x	-0.7x	0x	2.06x	0.8x
Capitalization / Revenue	0.3x	0.22x	0.22x	0.19x	0.21x	0.22x	0.21x	0.2x
EV / Revenue	0x	0x	0x	0x	0x	0.22x	0.21x	0.2x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.5x	5.91x	5.42x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	30	31	44	48	49	50	50	50
Rate of return	2.12%	2.43%	3.01%	3.98%	3.74%	3.63%	3.63%	3.63%
EPS ²	96.53	100.1	173.6	79.75	52.82	142.1	148.5	163.4
Distribution rate	31.1%	31%	25.4%	60.2%	92.8%	35.2%	33.7%	30.6%
Net sales ¹	226,833	277,031	309,768	302,314	289,491	300,000	310,000	330,000
EBITDA	11,083	16,643	21,182	18,339	18,024	-	-	-
EBIT ¹	4,954	8,929	12,254	8,559	8,853	10,000	11,000	12,000
Net income ¹	4,561	4,733	8,185	3,754	2,488	6,700	7,000	7,700
Net Debt	40,523	47,468	42,001	30,049	9,678	-	-	-
Reference price ²	1,416.00	1,277.00	1,463.00	1,206.00	1,309.00	1,379.00	1,379.00	1,379.00
Nbr of stocks (in thousands)	47,260	47,303	47,074	47,088	47,138	47,138	-	-
Announcement Date	2/14/22	2/14/23	2/14/24	2/14/25	2/12/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIIX CORPORATION	9.87x	-	-	3.56%	413M
KEYENCE CORPORATION	43.03x	14.84x	28.41x	0.69%	115B
SHENGYI TECHNOLOGY CO.,LTD.	69.6x	10.15x	48.86x	1.08%	59.73B
FLEX LTD.	36.34x	1.71x	19.43x	-.--%	54.67B
TDK CORPORATION	37.66x	2.92x	15.11x	0.84%	46.3B
KYOCERA CORPORATION	44.37x	2.35x	20.13x	1.3%	31.56B
TELEDYNE TECHNOLOGIES INCORPORATED	30.95x	4.69x	18.74x	-.--%	29.11B
HEXAGON AB	9.15x	5.25x	10.09x	2.41%	22.9B
HALMA PLC	39.98x	6.18x	24.69x	0.64%	20.39B
DUPONT DE NEMOURS, INC.	27.5x	2.91x	11.93x	1.86%	19.66B
Average	34.84x	5.67x	21.93x	1.24%	39.93B
Weighted average by Cap.	41.79x	7.64x	25.28x	0.83%