Valuation Shyam Telecom Limited NSE India S.E.
Stocks
SHYAMTEL
INE635A01023
Communications & Networking
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.25 INR | +2.85% |
|
+1.56% | +33.97% |
Company Valuation: Shyam Telecom Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 85.99 | 180.2 | 111.9 | 82.27 | 95.34 | 146.5 |
| Change | - | 109.57% | -37.9% | -26.49% | 15.89% | 53.66% |
| Enterprise Value (EV) 1 | 64.22 | 172.8 | 110.3 | 80.9 | 93.95 | 145.1 |
| Change | - | 169.08% | -36.15% | -26.67% | 16.14% | 54.45% |
| P/E | -1.49x | -38.3x | -3.07x | -1.69x | -3.05x | -7.93x |
| PBR | -0.61x | -1.22x | -0.62x | -0.36x | -0.36x | -0.52x |
| PEG | - | 0.4x | -0x | -0.1x | 0.1x | 0.2x |
| Capitalization / Revenue | 6.45x | 41.3x | 1,749x | - | - | - |
| EV / Revenue | 4.81x | 39.6x | 1,724x | - | - | - |
| EV / EBITDA | -0.84x | -10.6x | -3.77x | -1.75x | -3.29x | -8.33x |
| EV / EBIT | -0.81x | -9.26x | -3.54x | -1.68x | -3.13x | -7.73x |
| EV / FCF | -8.87x | -7.43x | 49.6x | 4.96x | 7.77x | 20.8x |
| FCF Yield | -11.3% | -13.5% | 2.02% | 20.2% | 12.9% | 4.81% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -5.137 | -0.4176 | -3.23 | -4.322 | -2.773 | -1.64 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 13.34 | 4.362 | 0.064 | - | - | - |
| EBITDA 1 | -76.28 | -16.24 | -29.3 | -46.36 | -28.53 | -17.42 |
| EBIT 1 | -79.42 | -18.66 | -31.19 | -48.05 | -29.99 | -18.77 |
| Net income 1 | -57.9 | -4.706 | -36.41 | -48.71 | -31.26 | -18.38 |
| Net Debt 1 | -21.77 | -7.413 | -1.587 | -1.372 | -1.391 | -1.403 |
| Reference price 2 | 7.63 | 15.99 | 9.93 | 7.30 | 8.46 | 13.00 |
| Nbr of stocks (in thousands) | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 |
| Announcement Date | 9/4/20 | 9/2/21 | 9/2/22 | 9/2/23 | 7/4/24 | 9/1/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 37.38x | 7.81x | 20.17x | 1.36% | 479B | ||
| 51.81x | 18.42x | 36.32x | -.--% | 249B | ||
| 21.49x | 0.89x | 15.61x | 2.09% | 194B | ||
| 33.47x | 10.58x | 26.07x | 0.31% | 164B | ||
| 33.03x | 6.26x | 18.32x | 1.08% | 72.73B | ||
| 167.28x | 21.53x | 63.13x | -.--% | 64.28B | ||
| 30.22x | 6.86x | 23.09x | 1.36% | 58.35B | ||
| 78.55x | 9.15x | 42.24x | -.--% | 57.87B | ||
| 40.41x | 2.13x | 13.85x | 1.78% | 54.64B | ||
| Average | 54.85x | 9.29x | 28.75x | 0.89% | 154.85B | |
| Weighted average by Cap. | 44.58x | 9.41x | 25.79x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 517411 Stock
- SHYAMTEL Stock
- Valuation Shyam Telecom Limited
Select your edition
All financial news and data tailored to specific country editions
















