|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.410 USD | -2.63% |
|
-12.72% | -61.20% |
| 07-13 | Shutterstock CEO Hennessy steps down weeks after failed Getty deal | RE |
| 07-13 | Shutterstock Names Rik Powell Interim CEO After Paul Hennessy Steps Down | MT |
Company Valuation: Shutterstock, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,083 | 1,888 | 1,724 | 1,058 | 678.4 | 272.2 | - | - |
| Change | - | -53.76% | -8.68% | -38.64% | -35.88% | -59.87% | - | - |
| Enterprise Value (EV) 1 | 4,083 | 1,809 | 1,654 | 1,105 | 844.9 | 409.3 | 466 | 445.8 |
| Change | - | -55.71% | -8.57% | -33.19% | -23.53% | -51.55% | 13.83% | -4.33% |
| P/E | 45.1x | 25.3x | 15.9x | 30x | 15.3x | -7.26x | 15.1x | 13.7x |
| PBR | - | 4.22x | 3.29x | 2.04x | 1.17x | 0.49x | 0.48x | 0.47x |
| PEG | - | -1.6x | 0.3x | -0.4x | 0.6x | 0x | -0x | 1.3x |
| Capitalization / Revenue | 5.28x | 2.28x | 1.97x | 1.13x | 0.69x | 0.35x | 0.38x | 0.4x |
| EV / Revenue | 5.28x | 2.18x | 1.89x | 1.18x | 0.85x | 0.52x | 0.65x | 0.65x |
| EV / EBITDA | 21.2x | 8.29x | 6.87x | 4.47x | 3.11x | 2.81x | 3.58x | 3.58x |
| EV / EBIT | 37.8x | 16.1x | 24.2x | 16.1x | 11.3x | -21.8x | 20.4x | 17.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.84 | 0.96 | 1.08 | 1.2 | 1.32 | 1.44 | 1.44 | 1.44 |
| Rate of return | 0.76% | 1.82% | 2.24% | 3.95% | 6.91% | 19.4% | 19.4% | 19.4% |
| EPS 2 | 2.46 | 2.08 | 3.04 | 1.01 | 1.25 | -1.02 | 0.49 | 0.54 |
| Distribution rate | 34.1% | 46.2% | 35.5% | 119% | 106% | -141% | 294% | 267% |
| Net sales 1 | 773.4 | 827.8 | 874.6 | 935.3 | 989.9 | 783.6 | 721 | 685.6 |
| EBITDA 1 | 193.1 | 218.1 | 240.8 | 247.1 | 271.8 | 145.5 | 130.2 | 124.5 |
| EBIT 1 | 108.1 | 112.3 | 68.4 | 68.71 | 75.06 | -18.81 | 22.84 | 25.49 |
| Net income 1 | 91.88 | 76.1 | 110.3 | 35.93 | 45.5 | -37.61 | 18.73 | 20.9 |
| Net Debt 1 | - | -79.54 | -70.49 | 46.86 | 166.5 | 137.1 | 193.7 | 173.6 |
| Reference price 2 | 110.880 | 52.720 | 48.280 | 30.350 | 19.100 | 7.410 | 7.410 | 7.410 |
| Nbr of stocks (in thousands) | 36,827 | 35,815 | 35,713 | 34,861 | 35,520 | 36,738 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/21/24 | 2/25/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.26x | 0.52x | 2.81x | 19.43% | 272M | |
| 15.54x | 4.23x | 9.89x | 1.33% | 529B | |
| 19.36x | 5.7x | 17.13x | -.--% | 287B | |
| 23.89x | 2.55x | 13.16x | -.--% | 147B | |
| 4.19x | 88.17x | 3.19x | 0.13% | 107B | |
| 32.68x | 3.97x | 26.09x | -.--% | 98.32B | |
| 10.62x | 8.01x | 90.39x | 0.63% | 93.2B | |
| 28.73x | 5.42x | 15.3x | -.--% | 86.64B | |
| 72.4x | 4.23x | 20.67x | -.--% | 80.23B | |
| 8.61x | 2.88x | 42.46x | 0.72% | 38.4B | |
| Average | 20.87x | 12.57x | 24.11x | 2.22% | 146.76B | |
| Weighted average by Cap. | 20.83x | 10.75x | 19.10x | 0.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SSTK Stock
- Valuation Shutterstock, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
