Valuation Shutterstock, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 12:54:21 2026-08-10 EDT			5-day change	1st Jan Change
5.835 ^USD	-2.10%		-2.15%	-68.95%

08-04	Shutterstock, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-04	Shutterstock, Inc. Reports Goodwill Impairment for the Second Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,597	4,083	1,888	1,724	1,058	678.4
Change	-	57.22%	-53.76%	-8.68%	-38.64%	-35.88%
Enterprise Value (EV) ¹	2,219	3,815	1,868	1,692	1,258	800.5
Change	-	71.88%	-51.04%	-9.39%	-25.68%	-36.34%
P/E	36.4x	45.1x	25.3x	15.9x	30x	15.3x
PBR	6.16x	8.62x	4.22x	3.26x	2.04x	1.17x
PEG	-	1.8x	-1.6x	0.3x	-0.4x	0.6x
Capitalization / Revenue	3.9x	5.28x	2.28x	1.97x	1.13x	0.69x
EV / Revenue	3.33x	4.93x	2.26x	1.93x	1.34x	0.81x
EV / EBITDA	21.5x	28.8x	12x	11.4x	10x	5.01x
EV / EBIT	24.5x	34.4x	16x	16.4x	16.3x	7.28x
EV / FCF	18.1x	25.5x	21.8x	12.8x	5.57x	5.35x
FCF Yield	5.52%	3.92%	4.59%	7.84%	18%	18.7%
Dividend per Share ²	0.68	0.84	0.96	1.08	1.2	1.32
Rate of return	0.95%	0.76%	1.82%	2.24%	3.95%	6.91%
EPS ²	1.97	2.46	2.08	3.04	1.01	1.25
Distribution rate	34.5%	34.1%	46.2%	35.5%	119%	106%
Net sales ¹	666.7	773.4	827.8	874.6	935.3	989.9
EBITDA ¹	103.1	132.7	155.5	147.8	125.5	159.7
EBIT ¹	90.67	110.8	116.6	103	77.21	110
Net income ¹	71.77	91.88	76.1	110.3	35.93	45.5
Net Debt ¹	-377.9	-268.7	-20.63	-32.01	199.5	122.1
Reference price ²	71.700	110.880	52.720	48.280	30.350	19.100
Nbr of stocks (in thousands)	36,223	36,827	35,815	35,713	34,861	35,520
Announcement Date	2/11/21	2/10/22	2/14/23	2/26/24	2/25/25	2/17/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHUTTERSTOCK, INC.	-	-	-	-	220M
TENCENT HOLDINGS LIMITED	16.07x	4.37x	10.21x	1.28%	548B
NETFLIX, INC.	20.69x	6.12x	18.4x	-.--%	309B
UBER TECHNOLOGIES, INC.	23.28x	2.69x	13.65x	-.--%	153B
AIRBNB, INC.	33.69x	6.67x	18.71x	-.--%	105B
PROSUS N.V.	11.68x	8.83x	103.03x	0.57%	104B
SPOTIFY TECHNOLOGY S.A.	34.51x	4x	26.17x	-.--%	100B
DOORDASH, INC.	84.39x	4.99x	23.79x	-.--%	93.7B
SK SQUARE CO., LTD.	3.25x	63.83x	2.31x	0.16%	87.74B
NASPERS LIMITED	9.76x	3.15x	53.19x	0.65%	42.53B
Average	26.37x	11.63x	29.94x	0.3%	154.31B
Weighted average by Cap.	23.06x	8.37x	21.61x	0.52%