Company Valuation: Shun Ho Property Investments Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 777.7 665.1 573 419.5 353 296.7
Change - -14.47% -13.85% -26.79% -15.85% -15.94%
Enterprise Value (EV) 1 1,454 1,139 1,349 1,116 1,135 866.6
Change - -21.66% 18.4% -17.25% 1.63% -23.61%
P/E -4.53x 9.75x 1.19x -5.75x -1.22x -1.67x
PBR 0.11x 0.1x 0.08x 0.06x 0.05x 0.04x
PEG - -0x 0x 0x -0x 0x
Capitalization / Revenue 2x 1.29x 0.94x 0.69x 0.52x 0.41x
EV / Revenue 3.75x 2.21x 2.2x 1.84x 1.66x 1.21x
EV / EBITDA 8.12x 4.96x 4.14x 4.81x 4.56x 2.95x
EV / EBIT 20.7x 9.2x 6.09x 10.4x 13.7x 6.8x
EV / FCF 18x 6.04x 5.8x 11x 7.31x 4.05x
FCF Yield 5.54% 16.5% 17.2% 9.11% 13.7% 24.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.3355 0.1334 0.9424 -0.1426 -0.5667 -0.3474
Distribution rate - - - - - -
Net sales 1 387.9 514.4 612.7 606 684 716
EBITDA 1 179.2 229.9 325.6 232 248.5 293.8
EBIT 1 70.18 123.8 221.5 107.8 82.87 127.5
Net income 1 -171.6 68.23 482.1 -72.97 -289.9 -177.7
Net Debt 1 676.8 474.3 776 696.8 781.5 569.9
Reference price 2 1.5200 1.3000 1.1200 0.8200 0.6900 0.5800
Nbr of stocks (in thousands) 511,613 511,613 511,613 511,613 511,613 511,613
Announcement Date 4/19/21 4/13/22 4/25/23 4/23/24 4/24/25 4/28/26
1HKD in Million2HKD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 45.34M
16.27x2.9x8.26x4.93% 13.12B
13.07x3.13x8.72x3.97% 5.3B
15.62x5.23x10.4x2.5% 5.14B
14.69x2.01x8.3x3.04% 4.46B
18.34x3.84x9.77x1.2% 4.32B
17.52x1.72x7.44x3.45% 2.82B
17.01x1.24x7.54x2.05% 2.43B
Average 16.07x 2.87x 8.63x 3.02% 4.7B
Weighted average by Cap. 15.92x 3.06x 8.69x 3.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 219 Stock
  4. Valuation Shun Ho Property Investments Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!