Company Valuation: Shanghai Ruking Technologies Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 7,958 5,621 8,143 5,229 -
Change - -29.37% 44.87% -35.79% -
Enterprise Value (EV) 7,958 5,621 8,143 5,229 5,229
Change - -29.37% 44.87% -35.79% 0%
P/E - - 64.9x 29.3x 25.2x
PBR 2.6x 1.77x 1.79x 1.54x 1.48x
PEG - - - 0.7x 1.5x
Capitalization / Revenue 5.15x 4.33x 6.33x 2.42x 1.86x
EV / Revenue 0x 0x 0x 2.42x 1.86x
EV / EBITDA 0x 0x 0x 21.8x 19.2x
EV / EBIT 0x - 0x 26.4x 22.6x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - 0.43 0.5
Rate of return - - - 1.09% 1.26%
EPS 2 - - 0.95 1.35 1.57
Distribution rate - - - 31.9% 31.8%
Net sales 1 1,545 1,297 1,286 2,162 2,813
EBITDA 1 277.1 202 174.7 240 272
EBIT 1 253.9 - 132.2 198 231
Net income 1 - - 125.4 178 207
Net Debt - - - - -
Reference price 2 60.27 42.57 61.67 39.60 39.60
Nbr of stocks (in thousands) 132,036 132,036 132,036 132,036 -
Announcement Date 4/23/24 4/23/25 4/27/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.33x - - - 780M
26.01x2.63x12.82x-.--% 12.18B
-180.91x1.85x42.32x-.--% 631M
Average -41.86x 2.24x 27.57x 0% 4.53B
Weighted average by Cap. 16.59x 2.59x 14.27x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 301525 Stock
  4. Valuation Shanghai Ruking Technologies Co., Ltd.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!