Company Valuation: Shanghai Ruking Technologies Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 7,958 5,621 8,143 4,809 -
Change - -29.37% 44.87% -40.95% -
Enterprise Value (EV) 7,958 5,621 8,143 4,809 4,809
Change - -29.37% 44.87% -40.95% 0%
P/E - - 64.9x 27x 23.2x
PBR 2.6x 1.77x 1.79x 1.42x 1.36x
PEG - - - 0.6x 1.4x
Capitalization / Revenue 5.15x 4.33x 6.33x 2.22x 1.71x
EV / Revenue 0x 0x 0x 2.22x 1.71x
EV / EBITDA 0x 0x 0x 20x 17.7x
EV / EBIT 0x - 0x 24.3x 20.8x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - 0.43 0.5
Rate of return - - - 1.18% 1.37%
EPS 2 - - 0.95 1.35 1.57
Distribution rate - - - 31.9% 31.8%
Net sales 1 1,545 1,297 1,286 2,162 2,813
EBITDA 1 277.1 202 174.7 240 272
EBIT 1 253.9 - 132.2 198 231
Net income 1 - - 125.4 178 207
Net Debt - - - - -
Reference price 2 60.27 42.57 61.67 36.42 36.42
Nbr of stocks (in thousands) 132,036 132,036 132,036 132,036 -
Announcement Date 4/23/24 4/23/25 4/27/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
26.98x - - - 719M
24.98x2.96x16.12x2.06% 234B
13.45x1.64x7.38x3.8% 194B
26.41x3.44x15.81x1.84% 161B
34.77x5.17x21.71x1.13% 152B
40.03x5.34x23.91x1.24% 131B
30.28x4.36x21.37x0.89% 101B
90.17x11.16x63.8x0.35% 93.7B
33.08x5.32x18.51x1.37% 90.07B
30.4x3.79x20.37x1.12% 88.12B
Average 35.05x 4.80x 23.22x 1.53% 124.44B
Weighted average by Cap. 32.46x 4.30x 20.71x 1.76%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Shanghai Ruking Technologies Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Shanghai Ruking Technologies Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Shanghai Ruking Technologies Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Shanghai Ruking Technologies Co., Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Shanghai Ruking Technologies Co., Ltd.
  1. Stock Market
  2. Stocks
  3. 301525 Stock
  4. Valuation Shanghai Ruking Technologies Co., Ltd.