Valuation SES AI Corporation

Stocks

End-of-day quote NYSE 2026-10-16			5-day change	1st Jan Change
0.7135 ^USD	-19.26%		-8.50%	-60.36%

09-29	SES AI Corporation Completes Scale Up to Annual Production Capacity of Approximately One Million Li-Metal and Li-Ion Pouch Cells at Chungju Facility	CI
08-12	Deutsche Bank Adjusts SES AI Price Target to $1.10 From $1.40, Maintains Hold Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,102	643.7	789.7	657.1	264.9	-	-
Change	-	-41.59%	22.69%	-16.79%	-59.69%	-	-
Enterprise Value (EV) ¹	711.9	558	660.9	629.9	210.4	211.5	242.2
Change	-	-21.62%	18.44%	-4.69%	-66.6%	0.56%	14.49%
P/E	-17.5x	-10.8x	-7.06x	-8.18x	-3.99x	-4.47x	-5.28x
PBR	0.5x	1.81x	2.84x	2.77x	1.43x	1.77x	2.46x
PEG	-	1.94x	-0.1x	0.3x	0.2x	0.4x	0.3x
Capitalization / Revenue	-	-	-	31.3x	8.24x	3.98x	2.82x
EV / Revenue	-	-	-	30x	6.54x	3.18x	2.58x
EV / EBITDA	-9.25x	-10.7x	-8.16x	-10.1x	-3.85x	-4.11x	-3.65x
EV / EBIT	-8.95x	-7.14x	-6.05x	-7.62x	-2.96x	-3.26x	-3.49x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.18	-0.17	-0.31	-0.22	-0.1787	-0.1598	-0.1352
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	-	-	21	32.16	66.59	93.91
EBITDA ¹	-76.98	-51.97	-81	-62.56	-54.69	-51.42	-66.37
EBIT ¹	-79.57	-78.16	-109.2	-82.61	-71.06	-64.83	-69.38
Net income ¹	-50.99	-53.4	-100.2	-73.04	-59.98	-52.83	-44.94
Net Debt ¹	-390.1	-85.67	-128.8	-27.24	-54.56	-53.39	-22.75
Reference price ²	3.1500	1.8300	2.1900	1.8000	0.7135	0.7135	0.7135
Nbr of stocks (in thousands)	349,825	351,729	360,585	365,072	371,287	-	-
Announcement Date	3/14/23	2/26/24	2/25/25	3/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SES AI CORPORATION	-3.99x	6.54x	-3.85x	-	265M
SIEMENS AG	24.98x	2.96x	16.12x	2.06%	234B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.45x	1.64x	7.38x	3.8%	194B
SCHNEIDER ELECTRIC SE	26.41x	3.46x	15.81x	1.84%	161B
EATON CORPORATION PLC	34.77x	5.17x	21.71x	1.13%	152B
DELTA ELECTRONICS, INC.	40.03x	5.34x	23.91x	1.24%	131B
TRANE TECHNOLOGIES PLC	30.28x	4.36x	21.36x	0.89%	101B
DELTA ELECTRONICS (THAILAND)	90.17x	11.16x	63.8x	0.35%	93.7B
EMERSON ELECTRIC CO.	33.08x	5.32x	18.51x	1.37%	90.07B
JOHNSON CONTROLS INTERNATIONAL PLC	30.4x	3.79x	20.37x	1.12%	88.12B
Average	31.96x	4.97x	20.51x	1.53%	124.4B
Weighted average by Cap.	32.45x	4.30x	20.71x	1.76%