Company Valuation: Sernova Biotherapeutics Inc

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 326.4 234.5 243.9 81.33 59.26 39.65 - -
Change - -28.16% 3.99% -66.65% -27.14% -33.08% - -
Enterprise Value (EV) 326.4 234.5 235.1 75.79 63.76 39.65 39.65 39.65
Change - -28.16% 0.27% -67.77% -15.87% -37.81% 0% 0%
P/E -41.7x -8.89x -5.85x -2.5x -3x -3.5x -2.63x 0.28x
PBR - - 18.4x -6.28x -1.96x -3.5x -2.63x 0.31x
PEG - -0x -0.1x 0.1x 0.1x 0.1x -0.1x -0x
Capitalization / Revenue - - - - - - 7.93x 0.16x
EV / Revenue - - - - - - 7.93x 0.16x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.03 -0.09 -0.13 -0.1 -0.05 -0.03 -0.04 0.38
Distribution rate - - - - - - - -
Net sales 1 - - - - - - 5 255.6
EBITDA -6.669 -24.31 -40.06 -31.12 -14.68 - - -
EBIT -6.937 -24.75 -40.5 -31.66 -15.02 - - -
Net income 1 -6.966 -24.42 -39 -32.19 -15.74 -12.83 -19.77 172.7
Net Debt - - -8.722 -5.544 4.503 - - -
Reference price 2 1.2500 0.8000 0.7600 0.2500 0.1500 0.1050 0.1050 0.1050
Nbr of stocks (in thousands) 261,133 293,125 320,857 325,325 395,037 377,643 - -
Announcement Date 2/14/22 1/26/23 1/29/24 12/23/24 12/19/25 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.33x - - - 27.23M
25.76x5x17.16x1.09% 127B
18.49x2.35x9.17x2.77% 12.41B
-229.48x15.59x1850.62x-.--% 10.94B
22.4x10.43x17.5x1.94% 4.45B
26.32x - - - 2.67B
17.83x4.82x9.42x3.43% 1.66B
-1327.61x1.54x7.21x-.--% 1.65B
Average -181.20x 6.62x 318.51x 1.54% 20.13B
Weighted average by Cap. -6.22x 5.64x 143.08x 1.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SVA Stock
  4. Valuation Sernova Biotherapeutics Inc