Company Valuation: Sera Prognostics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 210.9 39.08 187.4 274.9 113.9 79.88 - -
Change - -81.47% 379.49% 46.7% -58.58% -29.84% - -
Enterprise Value (EV) 210.9 39.08 187.4 274.9 113.9 79.88 79.88 79.88
Change - -81.47% 379.49% 46.7% -58.58% -29.84% 0% 0%
P/E -2.95x -0.88x -5.16x -8.22x -4.4x -3.11x -3.64x -3.43x
PBR - - - - - - - -
PEG - 0x 0.3x 0.6x 0.1x 1.39x 0.3x -0.55x
Capitalization / Revenue 2,572x 146x 612x 3,570x 1,406x 220x 29.9x 8.28x
EV / Revenue 0x 0x 0x 0x 0x 220x 29.9x 8.28x
EV / EBITDA -0x -0x -0x -0x -0x -2.28x -2.69x -2.44x
EV / EBIT -0x -0x -0x -0x -0x -2.2x -2.45x -2.07x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.33 -1.43 -1.16 -0.99 -0.67 -0.655 -0.56 -0.595
Distribution rate - - - - - - - -
Net sales 1 0.082 0.268 0.306 0.077 0.081 0.3625 2.675 9.65
EBITDA 1 -34.74 -44.9 -38.92 -35.8 -35.56 -35.1 -29.75 -32.7
EBIT 1 -35.4 -45.65 -39.82 -36.64 -36.5 -36.36 -32.63 -38.6
Net income 1 -35.01 -44.19 -36.24 -32.9 -31.93 -33.26 -29.98 -36.65
Net Debt - - - - - - - -
Reference price 2 6.870 1.260 5.980 8.140 2.950 2.040 2.040 2.040
Nbr of stocks (in thousands) 30,699 31,017 31,337 33,773 38,595 39,159 - -
Announcement Date 3/29/22 3/22/23 3/20/24 3/19/25 3/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-3.11x - - - 79.88M
25.75x2.88x12.89x3.33% 23.39B
43.38x5.72x21.07x0.63% 18.47B
20.33x2.94x11.97x1.32% 3.56B
13.01x - - 2.52% 2.18B
-33.23x1.26x8.09x-.--% 1.62B
21.4x - - 2.38% 1.55B
Average 12.50x 3.20x 13.51x 1.7% 7.26B
Weighted average by Cap. 29.16x 3.94x 15.87x 2.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SERA Stock
  4. Valuation Sera Prognostics, Inc.