Projected Income Statement: Sera Prognostics, Inc.

Forecast Balance Sheet: Sera Prognostics, Inc.

Forecast Balance Sheet - Sera Prognostics, Inc.
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 3/29/22 3/22/23 3/20/24 3/19/25 3/18/26 - - -
Estimates

Cash Flow Forecast: Sera Prognostics, Inc.

Fiscal Period: December 2025 2026 2027
CAPEX 1 0.726 0.5 0.5
Change - -31.13% 0%
Free Cash Flow (FCF) 1 - - -
Change - - -
Announcement Date 3/18/26 - -
1USD in Million
Estimates

Forecast Financial Ratios: Sera Prognostics, Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - -42,360.98% -16,752.24% -12,719.28% -46,496.1% -43,906.17% -14,755.56% -1,553.25% -408.76%
EBIT Margin (%) - -43,164.63% -17,034.33% -13,013.4% -47,577.92% -45,066.67% -16,444.44% -1,638.1% -459.12%
EBT Margin (%) - - -16,487.31% -11,843.79% -42,724.68% -39,417.28% -15,081.48% -1,511.69% -431.39%
Net margin (%) - -42,693.9% -16,487.31% -11,843.79% -42,724.68% -39,417.28% -15,081.48% -1,511.69% -431.39%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA -59.03% -27.34% -21.43% -23.5% -27.26% -26.15% - - -
ROE -285.66% -49.48% -37.21% -42.86% -55.78% -51.83% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - 896.3% 222.22% 25.97% -
CAPEX / EBITDA (%) - - - - - -2.04% -1.51% -1.67% -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - - - - - - -
Change - - - - - - - - -
Book Value Per Share 1 - - - - - - - - -
Change - - - - - - - - -
EPS 1 - -2.33 -1.43 -1.16 -0.99 -0.67 -0.6575 -0.535 -0.485
Change - - 38.63% 18.88% 14.66% 32.32% 1.87% 18.63% 9.35%
Nbr of stocks (in thousands) - 30,699 31,017 31,337 33,773 38,595 39,449 39,449 39,449
Announcement Date - 3/29/22 3/22/23 3/20/24 3/19/25 3/18/26 - - -
1USD
Estimates
2026 *2027 *
P/E -3.12x -3.83x
PBR - -
EV / Sales 359x 42x
Yield - -

EPS & Dividend

EPS & Dividend - Sera Prognostics, Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Sera Prognostics, Inc.
 
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
MarketScreener Ratings - Sera Prognostics, Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
2.050USD
Average target price
5.500USD
Spread / Average Target
+168.29%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Sera Prognostics, Inc.
  1. Stock Market
  2. Stocks
  3. SERA Stock
  4. Financials Sera Prognostics, Inc.