Valuation Sentia ASA

Stocks

Market Closed - Oslo Bors 10:45:00 2026-11-02 EST			5-day change	1st Jan Change
83.40 ^NOK	-0.60%		-0.60%	+32.40%

10:43am	Sentia wins NOK208m construction contract in Stavanger	FW
10-26	Sentia Agrees to Additional Works at Multi-activity Center in Sweden	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	6,326	8,465	-	-
Change	-	33.81%	-	-
Enterprise Value (EV) ¹	2,003	4,944	4,990	4,930
Change	-	146.84%	0.94%	-1.22%
P/E	11.1x	14.4x	13.7x	13.4x
PBR	3.67x	4.9x	4.73x	4.6x
PEG	3.31x	6.96x	2.55x	6.21x
Capitalization / Revenue	0.54x	0.65x	0.61x	0.59x
EV / Revenue	0.17x	0.38x	0.36x	0.34x
EV / EBITDA	2.93x	6.75x	6.38x	6.09x
EV / EBIT	3.48x	7.88x	7.41x	7.06x
EV / FCF	2.03x	-30.6x	9.61x	7.32x
FCF Yield	49.3%	-3.27%	10.4%	13.7%
Dividend per Share ²	5.5	5.515	5.828	5.973
Rate of return	8.73%	6.57%	6.95%	7.12%
EPS ²	5.7	5.818	6.131	6.263
Distribution rate	96.5%	94.8%	95.1%	95.4%
Net sales ¹	11,798	13,044	13,845	14,462
EBITDA ¹	683	732.1	782	810.1
EBIT ¹	576	627.4	673.3	698.4
Net income ¹	562	584.6	617.8	630.8
Net Debt ¹	-4,323	-3,521	-3,474	-3,535
Reference price ²	62.99	83.90	83.90	83.90
Nbr of stocks (in thousands)	100,427	100,890	-	-
Announcement Date	2/13/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SENTIA ASA	14.42x	0.38x	6.75x	6.57%	920M
QUANTA SERVICES, INC.	48.47x	2.36x	22.8x	0.07%	93.53B
VINCI	12.06x	1.03x	5.68x	4.83%	67.2B
LARSEN & TOUBRO LIMITED	25.68x	1.96x	19.84x	1.15%	55.9B
COMFORT SYSTEMS USA, INC.	24.28x	2.96x	16.44x	0.27%	43.05B
FERROVIAL N.V.	52.73x	4.13x	25.87x	1.78%	40.82B
HOCHTIEF AG	25.86x	0.64x	10.58x	2.41%	31.4B
EMCOR GROUP, INC.	19.68x	1.38x	12.36x	0.22%	29.75B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	6.02x	0.34x	6.84x	4.82%	28.87B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.6x	0.4x	6.43x	2.82%	26.92B
Average	25.08x	1.56x	13.36x	2.5%	41.84B
Weighted average by Cap.	29.03x	1.86x	15.45x	1.87%