Valuation Sentia ASA

Stocks

Market Closed - Oslo Bors 10:45:00 2026-09-21 EDT			5-day change	1st Jan Change
86.40 ^NOK	-0.35%		+2.37%	+37.16%

09-18	Sentia Unit Signs NOK156 Million Hotel Rehabilitation Deal in Norway	MT
09-18	Länsförsäkringar Real Estate Fund fell 2.44 percent in August, increased holdings in Wihlborgs, Lumo and Logistea	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	6,326	8,717	-	-
Change	-	37.8%	-	-
Enterprise Value (EV) ¹	2,003	5,193	5,146	4,947
Change	-	159.27%	-0.91%	-3.86%
P/E	11.1x	14.8x	14.1x	13.8x
PBR	3.67x	5.04x	4.87x	4.74x
PEG	3.31x	6.48x	2.77x	6.74x
Capitalization / Revenue	0.54x	0.67x	0.63x	0.6x
EV / Revenue	0.17x	0.4x	0.37x	0.34x
EV / EBITDA	2.93x	7.1x	6.58x	6.12x
EV / EBIT	3.48x	8.29x	7.65x	7.1x
EV / FCF	2.03x	-33.7x	10.3x	7.21x
FCF Yield	49.3%	-2.97%	9.72%	13.9%
Dividend per Share ²	5.5	5.504	5.811	5.949
Rate of return	8.73%	6.37%	6.73%	6.89%
EPS ²	5.7	5.83	6.127	6.253
Distribution rate	96.5%	94.4%	94.8%	95.1%
Net sales ¹	11,798	13,049	13,865	14,463
EBITDA ¹	683	731.1	782	809
EBIT ¹	576	626.4	673	697
Net income ¹	562	586.8	617.7	629.7
Net Debt ¹	-4,323	-3,524	-3,571	-3,770
Reference price ²	62.99	86.40	86.40	86.40
Nbr of stocks (in thousands)	100,427	100,890	-	-
Announcement Date	2/13/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SENTIA ASA	14.87x	0.4x	7.14x	6.35%	928M
QUANTA SERVICES, INC.	55.04x	2.54x	24.23x	0.07%	95.73B
VINCI	12.19x	1.05x	5.73x	4.79%	70.41B
COMFORT SYSTEMS USA, INC.	34x	4.27x	23.21x	0.2%	58.02B
LARSEN & TOUBRO LIMITED	25.94x	2x	19.66x	1.18%	55.34B
FERROVIAL N.V.	50.17x	3.99x	25.34x	1.89%	39.47B
HOCHTIEF AG	27.1x	0.68x	11.21x	2.28%	34.12B
EMCOR GROUP, INC.	22.9x	1.56x	14.41x	0.2%	33.09B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.74x	0.43x	6.87x	2.76%	29.68B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.94x	0.31x	5.78x	5.95%	26.39B
Average	26.89x	1.72x	14.36x	2.57%	44.32B
Weighted average by Cap.	31.56x	2.10x	16.65x	1.86%