Valuation Semac Construction Limited

Stocks

Delayed Bombay S.E. 06:02:22 2026-10-16 EDT			5-day change	1st Jan Change
209.25 ^INR	-4.91%		-3.12%	-32.23%

08-14	Semac Construction Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-29	Semac Construction Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,448	2,073	3,883	9,296	904.3	854.5
Change	-	43.2%	87.34%	139.38%	-90.27%	-5.52%
Enterprise Value (EV) ¹	1,521	1,662	3,774	9,417	1,240	1,032
Change	-	9.24%	127.12%	149.53%	-86.83%	-16.75%
P/E	27.7x	16.3x	21.5x	-29.2x	-15.2x	11.9x
PBR	0.79x	1.06x	3.42x	11.7x	1.22x	1.05x
PEG	-	0x	0.5x	0x	0.2x	-0x
Capitalization / Revenue	1.09x	1.14x	1.19x	7.29x	0.52x	0.35x
EV / Revenue	1.15x	0.92x	1.16x	7.39x	0.72x	0.43x
EV / EBITDA	21.8x	8.75x	14.2x	-28.3x	-39.2x	12.2x
EV / EBIT	26.9x	9.38x	14.6x	-27.7x	-33.1x	13x
EV / FCF	-13.7x	2.85x	-22.5x	-247x	-7.18x	10.6x
FCF Yield	-7.32%	35.1%	-4.44%	-0.4%	-13.9%	9.45%
Dividend per Share ²	-	-	5	-	-	-
Rate of return	-	-	0.39%	-	-	-
EPS ²	17.01	41.42	58.87	-103.7	-19.07	23
Distribution rate	-	-	8.49%	-	-	-
Net sales ¹	1,322	1,811	3,251	1,275	1,728	2,427
EBITDA ¹	69.62	190	265.7	-333	-31.65	84.4
EBIT ¹	56.53	177.1	258.5	-339.4	-37.47	79.36
Net income ¹	52.17	127	183.5	-323.3	-59.45	71.7
Net Debt ¹	73.33	-411.4	-109.7	120.7	335.6	177.8
Reference price ²	472.00	675.90	1,266.20	3,031.00	290.10	274.10
Nbr of stocks (in thousands)	3,067	3,067	3,067	3,067	3,117	3,117
Announcement Date	9/1/21	9/5/22	9/4/23	9/2/24	8/21/25	9/1/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SEMAC CONSTRUCTION LIMITED	-	-	-	-	6.88M
QUANTA SERVICES, INC.	54.55x	2.52x	24.05x	0.07%	92.97B
VINCI	11.88x	1.03x	5.64x	4.92%	66.3B
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	53.02B
COMFORT SYSTEMS USA, INC.	29.59x	3.7x	20.07x	0.23%	51.44B
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	35.56B
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	31.62B
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	31.57B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.05B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	26.94B
Average	26.78x	1.75x	14.33x	2.15%	41.75B
Weighted average by Cap.	30.06x	1.95x	15.78x	1.9%