Company Valuation: Selective Insurance Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,927 5,341 6,027 5,685 5,054 5,053 - -
Change - 8.41% 12.85% -5.67% -11.1% -0.04% - -
Enterprise Value (EV) 1 4,927 5,341 6,027 6,193 5,956 6,159 6,159 6,159
Change - 8.41% 12.85% 2.75% -3.83% 3.41% 0% 0%
P/E 12.6x 25x 17x 29x 11.2x 10.4x 9.6x 9.02x
PBR 1.77x 2.3x 2.19x 1.95x 1.47x 1.38x 1.25x 1.13x
PEG - -0.5x 0.3x -0.6x 0x 1.11x 1.22x 1.41x
Capitalization / Revenue 1.46x 1.5x 1.42x 1.17x 0.95x 0.93x 0.93x 0.91x
EV / Revenue 1.46x 1.5x 1.42x 1.27x 1.12x 1.13x 1.14x 1.11x
EV / EBITDA - - - - - - - -
EV / EBIT - - - 21.4x 9.45x 8.78x 8.37x 7.97x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.03 1.14 1.25 1.43 1.57 1.785 1.938 2.17
Rate of return 1.26% 1.29% 1.26% 1.53% 1.88% 2.1% 2.28% 2.56%
EPS 2 6.5 3.54 5.84 3.23 7.49 8.19 8.835 9.4
Distribution rate 15.8% 32.2% 21.4% 44.3% 21% 21.8% 21.9% 23.1%
Net sales 1 3,379 3,558 4,232 4,862 5,337 5,444 5,426 5,525
EBITDA - - - - - - - -
EBIT 1 - - - 289.8 630.6 701.2 736 772.4
Net income 1 394.5 215.7 356 197.8 457.2 491.4 526.6 561.4
Net Debt 1 - - - 507.8 901.6 1,107 1,107 1,107
Reference price 2 81.94 88.61 99.48 93.52 83.67 84.82 84.82 84.82
Nbr of stocks (in thousands) 60,124 60,275 60,588 60,794 60,409 59,569 - -
Announcement Date 2/3/22 2/2/23 1/31/24 1/29/25 1/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.41x1.14x - 2.09% 5.08B
11.33x - - 4.33% 124B
15.53x1.7x - 3.22% 91.9B
10.54x - - 1.34% 75.23B
5.99x - - 1.93% 56.82B
3.9x0.6x - 5.64% 48.3B
7.06x0.57x - 5.45% 45.1B
12.47x1.08x - 3.55% 44.06B
11.23x - - 2.59% 39.28B
10.63x0.81x - 3.07% 37B
Average 9.91x 0.98x 3.32% 56.64B
Weighted average by Cap. 10.42x 1.08x 3.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Selective Insurance Group, Inc.

Historical PBR trend

Valuation ratios - PBR - Selective Insurance Group, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Selective Insurance Group, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Selective Insurance Group, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Selective Insurance Group, Inc.
  1. Stock Market
  2. Stocks
  3. SIGI Stock
  4. Valuation Selective Insurance Group, Inc.