Company Valuation: Selective Insurance Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,927 5,341 6,027 5,685 5,054 5,828 - -
Change - 8.41% 12.85% -5.67% -11.1% 15.31% - -
Enterprise Value (EV) 1 4,927 5,341 6,027 6,193 5,956 6,935 6,935 6,935
Change - 8.41% 12.85% 2.75% -3.83% 16.44% 0% 0%
P/E 12.6x 25x 17x 29x 11.2x 11.7x 10.9x 10x
PBR 1.77x 2.3x 2.19x 1.95x 1.47x 1.73x 1.53x 1.38x
PEG - -0.5x 0.3x -0.6x 0x 0.9x 1.53x 1.1x
Capitalization / Revenue 1.46x 1.5x 1.42x 1.17x 0.95x 1.08x 1.1x 1.08x
EV / Revenue 1.46x 1.5x 1.42x 1.27x 1.12x 1.28x 1.31x 1.29x
EV / EBITDA - - - - - - - -
EV / EBIT - - - 21.4x 9.45x 9.52x 9.22x 8.49x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.03 1.14 1.25 1.43 1.57 1.787 1.958 2.12
Rate of return 1.26% 1.29% 1.26% 1.53% 1.88% 1.81% 1.98% 2.15%
EPS 2 6.5 3.54 5.84 3.23 7.49 8.457 9.058 9.882
Distribution rate 15.8% 32.2% 21.4% 44.3% 21% 21.1% 21.6% 21.5%
Net sales 1 3,379 3,558 4,232 4,862 5,337 5,406 5,300 5,396
EBITDA - - - - - - - -
EBIT 1 - - - 289.8 630.6 728.3 751.9 817.2
Net income 1 394.5 215.7 356 197.8 457.2 505.5 534.8 580.5
Net Debt 1 - - - 507.8 901.6 1,107 1,107 1,107
Reference price 2 81.94 88.61 99.48 93.52 83.67 98.79 98.79 98.79
Nbr of stocks (in thousands) 60,124 60,275 60,588 60,794 60,409 58,996 - -
Announcement Date 2/3/22 2/2/23 1/31/24 1/29/25 1/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.68x1.28x - 1.81% 5.83B
12.33x - - 4.06% 133B
16.96x2.02x - 2.84% 106B
11.05x - - 1.21% 82.01B
6.82x - - 1.7% 64.72B
12.57x1.17x - 3.22% 48.67B
3.9x0.56x - 5.93% 44.6B
6.92x0.56x - 5.58% 43.78B
11.35x - - 2.39% 42.42B
11.67x0.9x - 2.8% 40.37B
Average 10.53x 1.08x 3.15% 61.1B
Weighted average by Cap. 11.27x 1.26x 3.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Selective Insurance Group, Inc.

Historical PBR trend

Valuation ratios - PBR - Selective Insurance Group, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Selective Insurance Group, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Selective Insurance Group, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Selective Insurance Group, Inc.
  1. Stock Market
  2. Stocks
  3. SIGI Stock
  4. Valuation Selective Insurance Group, Inc.