Company Valuation: Seasif Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6.953 9.292 4.702 1.768 3.079 2.463
Change - 33.65% -49.4% -62.4% 74.16% -20%
Enterprise Value (EV) 1 4.493 8.127 4.44 1.722 3.137 2.539
Change - 80.88% -45.36% -61.22% 82.14% -19.05%
P/E -6.69x -13.9x -4.08x -2.61x -0.57x -11x
PBR 1.04x 1.53x 0.91x 0.39x -4.19x -3.08x
PEG - 0.4x -0.1x 0.1x -0x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -8.19x - - - -7.78x 0.54x
EV / EBIT -5.42x -12.7x -4.14x -2.6x -0.59x -11.9x
EV / FCF -2.06x -7.74x -10.5x 34.4x 1.67x -54.1x
FCF Yield -48.5% -12.9% -9.5% 2.91% 60% -1.85%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.008975 -0.005752 -0.009814 -0.005741 -0.0441 -0.001823
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.5484 - - - -0.4031 4.738
EBIT 1 -0.8283 -0.6396 -1.073 -0.6616 -5.354 -0.2132
Net income 1 -0.8653 -0.6677 -1.153 -0.6752 -5.356 -0.2246
Net Debt 1 -2.46 -1.166 -0.2616 -0.0457 0.0578 0.0761
Reference price 2 0.060000 0.080000 0.040000 0.015000 0.025000 0.020000
Nbr of stocks (in thousands) 115,878 116,153 117,553 117,853 123,153 123,153
Announcement Date 4/12/21 4/29/22 4/14/23 4/27/24 11/19/25 5/1/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 522K
9.66x3.46x5.39x1.12% 98.74B
11.26x4.39x6.15x1.15% 73.56B
10.04x2.71x3.85x2.33% 61.45B
23.15x13.49x16.11x0.71% 49.37B
9.12x3.07x4.51x5.11% 40.49B
7.79x2.55x3.94x0.66% 27.33B
16.43x3.8x6.93x2.6% 19.89B
18.24x8.8x10.56x0.97% 16.83B
11.04x2.78x4.49x - 15.42B
Average 12.97x 5.01x 6.88x 1.83% 40.31B
Weighted average by Cap. 12.23x 4.86x 6.68x 1.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SAF.H Stock
  4. Valuation Seasif Exploration Inc.