Company Valuation: Seasif Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6.953 9.292 4.702 1.768 3.079 2.463
Change - 33.65% -49.4% -62.4% 74.16% -20%
Enterprise Value (EV) 1 4.493 8.127 4.44 1.722 3.137 2.539
Change - 80.88% -45.36% -61.22% 82.14% -19.05%
P/E -6.69x -13.9x -4.08x -2.61x -0.57x -11x
PBR 1.04x 1.53x 0.91x 0.39x -4.19x -3.08x
PEG - 0.4x -0.1x 0.1x -0x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -8.19x - - - -7.78x 0.54x
EV / EBIT -5.42x -12.7x -4.14x -2.6x -0.59x -11.9x
EV / FCF -2.06x -7.74x -10.5x 34.4x 1.67x -54.1x
FCF Yield -48.5% -12.9% -9.5% 2.91% 60% -1.85%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.008975 -0.005752 -0.009814 -0.005741 -0.0441 -0.001823
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.5484 - - - -0.4031 4.738
EBIT 1 -0.8283 -0.6396 -1.073 -0.6616 -5.354 -0.2132
Net income 1 -0.8653 -0.6677 -1.153 -0.6752 -5.356 -0.2246
Net Debt 1 -2.46 -1.166 -0.2616 -0.0457 0.0578 0.0761
Reference price 2 0.0600 0.0800 0.0400 0.0150 0.0250 0.0200
Nbr of stocks (in thousands) 115,878 116,153 117,553 117,853 123,153 123,153
Announcement Date 4/12/21 4/29/22 4/14/23 4/27/24 11/19/25 5/1/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.04M
12.32x4.56x7.13x0.86% 127B
15.56x6.06x8.46x0.83% 98.48B
12.39x3.13x4.81x2.09% 70.66B
29.38x17.66x20.69x0.55% 64.93B
11.96x3.93x5.76x3.87% 50.55B
9.41x3.05x4.77x0.6% 29.75B
17.23x3.67x7.65x2.26% 22.1B
21.51x11.15x13.72x0.76% 21.39B
13.3x3.79x7.45x - 19.76B
Average 15.89x 6.33x 8.94x 1.48% 50.47B
Weighted average by Cap. 15.59x 6.40x 8.85x 1.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SAF.H Stock
  4. Valuation Seasif Exploration Inc.