Company Valuation: Sea Forest Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2026 2027 2028 2029
Market Cap 1 121.1 85.77 - -
Change - -29.17% - -
Enterprise Value (EV) 1 90.99 62.77 65.37 66.17
Change - -31.01% 4.14% 1.22%
P/E -20.8x 30x 11.3x 8.55x
PBR 3.05x 2.02x 1.7x 1.44x
PEG 0.4x -0x 0x 0.3x
Capitalization / Revenue 14.3x 4.08x 2.18x 1.37x
EV / Revenue 10.8x 2.99x 1.66x 1.05x
EV / EBITDA -29.4x 17.9x 6.6x 4.24x
EV / EBIT -17.4x 29.9x 7.69x 4.73x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.104 0.051 0.136 0.179
Distribution rate - - - -
Net sales 1 8.45 21 39.4 62.8
EBITDA 1 -3.1 3.5 9.9 15.6
EBIT 1 -5.22 2.1 8.5 14
Net income 1 -5.42 3 8.2 10.7
Net Debt 1 -30.1 -23 -20.4 -19.6
Reference price 2 2.160 1.530 1.530 1.530
Nbr of stocks (in thousands) 56,060 56,060 - -
Announcement Date 8/27/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30x2.99x17.93x - 60.06M
52.16x4.74x17.38x0.25% 47.55B
-27.76x2.1x30.08x0.22% 36.34B
-22.33x1.37x133.16x0.2% 16.47B
20.05x0.54x10.28x2.83% 11.85B
-11.25x0.78x28.74x-.--% 5.27B
9.15x1.09x9.09x4.43% 4.9B
10.1x0.26x3.75x1.63% 3.97B
-19.2x - - - 3.97B
19.58x - - 1.8% 3.7B
Average 6.05x 1.73x 31.30x 1.42% 13.41B
Weighted average by Cap. 10.17x 2.70x 35.18x 0.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sea Forest Limited

Historical PBR trend

Valuation ratios - PBR - Sea Forest Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sea Forest Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sea Forest Limited

  1. Stock Market
  2. Stocks
  3. SEA Stock
  4. Valuation Sea Forest Limited