Company Valuation: Sea Forest Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2026 2027 2028
Market Cap 1 120.5 - -
Change - - -
Enterprise Value (EV) 1 101.2 108.6 109.1
Change - 7.29% 0.42%
P/E -24.8x 23.2x 9.38x
PBR 3.2x 2.81x 2.15x
PEG 0.4x -0x 0x
Capitalization / Revenue 13.6x 4.6x 2.25x
EV / Revenue 11.4x 4.14x 2.03x
EV / EBITDA -19.3x 19.8x 6.77x
EV / EBIT -17x 23.2x 7.39x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.0867 0.0927 0.2292
Distribution rate - - -
Net sales 1 8.89 26.2 53.64
EBITDA 1 -5.24 5.48 16.12
EBIT 1 -5.97 4.68 14.75
Net income 1 -5.18 5.54 13.7
Net Debt 1 -19.31 -11.93 -11.47
Reference price 2 2.150 2.150 2.150
Nbr of stocks (in thousands) 56,060 - -
Announcement Date - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-24.69x11.32x-19.21x - 83.96M
33.34x0.99x10.86x0.83% 13.4B
9.01x1.14x9.28x4.64% 5.3B
29.98x1.94x14.69x1.32% 3.44B
12.75x1.39x6.61x1.97% 2.74B
14.57x0.82x9.01x - 1.83B
Average 12.49x 2.93x 5.21x 2.19% 4.47B
Weighted average by Cap. 24.52x 1.21x 10.39x 1.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SEA Stock
  4. Valuation Sea Forest Limited