|
Market Closed -
Australian S.E.
00:54:07 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 1.810 AUD | -10.84% |
|
-12.56% | -26.42% |
| 07-10 | Sea Forest Releases Shares from Escrow | MT |
| 04-28 | Sea Forest Reports Sequential Rise in Fiscal Q3 Revenue | MT |
Projected Income Statement: Sea Forest Limited
| Fiscal Period: June | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 7.71 | 26.2 | 53.64 |
| Change | - | - | 239.82% | 104.73% |
| EBITDA 1 | - | -5.4 | 5.48 | 16.12 |
| Change | - | - | 201.48% | 194.16% |
| EBIT 1 | - | -6.14 | 4.68 | 14.75 |
| Change | - | - | 176.22% | 215.17% |
| Interest Paid | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | -5.3 | 5.5 | 15.2 |
| Change | - | - | 203.77% | 176.36% |
| Net income 1 | -9.09 | -5.34 | 5.54 | 13.7 |
| Change | - | 41.26% | 203.75% | 147.29% |
| Announcement Date | 11/24/25 | - | - | - |
1AUD in Million
Estimates
Forecast Balance Sheet: Sea Forest Limited
| Fiscal Period: June | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | -27.7 | -19.3 | -18.9 |
| Change | - | - | 30.32% | 2.07% |
| Announcement Date | 11/24/25 | - | - | - |
1AUD in Million
Estimates
Cash Flow Forecast: Sea Forest Limited
| Fiscal Period: June | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 0.66 | 6 | 5.5 |
| Change | - | 809.09% | -8.33% |
| Free Cash Flow (FCF) 1 | - | - | - |
| Change | - | - | - |
| Announcement Date | - | - | - |
1AUD in Million
Estimates
Forecast Financial Ratios: Sea Forest Limited
| Fiscal Period: June | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | -70.04% | 20.92% | 30.05% |
| EBIT Margin (%) | - | -79.64% | 17.86% | 27.5% |
| EBT Margin (%) | - | -68.74% | 20.99% | 28.34% |
| Net margin (%) | - | -69.26% | 21.15% | 25.54% |
| FCF margin (%) | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - |
Profitability | ||||
| ROA | - | -15.3% | 9.26% | 21.43% |
| ROE | - | -16.46% | 13.09% | 26.38% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | - | - |
| Debt / Free cash flow | - | - | - | - |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 8.56% | 22.9% | 10.25% |
| CAPEX / EBITDA (%) | - | -12.22% | 109.49% | 34.12% |
| CAPEX / FCF (%) | - | - | - | - |
Items per share | ||||
| Cash flow per share 1 | - | - | - | - |
| Change | - | - | - | - |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 0.7053 | 0.798 | 1.033 |
| Change | - | - | 13.15% | 29.49% |
| EPS 1 | -0.1984 | -0.0894 | 0.0926 | 0.2292 |
| Change | - | 54.94% | 203.59% | 147.44% |
| Nbr of stocks (in thousands) | - | 56,060 | 56,060 | 56,060 |
| Announcement Date | 11/24/25 | - | - | - |
1AUD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -20.2x | 19.5x |
| PBR | 2.57x | 2.27x |
| EV / Sales | 9.56x | 3.14x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.810AUD
Average target price
3.150AUD
Spread / Average Target
+74.03%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- SEA Stock
- Financials Sea Forest Limited
Select your edition
All financial news and data tailored to specific country editions
