Valuation Science Environmental Protection Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 2026-10-23			5-day change	1st Jan Change
54.87 ^CNY	+2.48%		-2.28%	+6.56%

09-20	Science Environmental Protection Co., Ltd.(XSSC:688480) added to S&P Global BMI Index	CI
08-24	Science Environmental Protection Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,672	2,587	4,908	5,328	-	-
Change	-	-29.54%	89.72%	8.54%	-	-
Enterprise Value (EV)	3,672	2,587	4,908	5,328	5,328	5,328
Change	-	-29.54%	89.72%	8.54%	0%	0%
P/E	39.5x	14.3x	44.8x	28.9x	21.9x	17.3x
PBR	3.93x	2.41x	4.27x	4.06x	3.52x	2.99x
PEG	-	0.2x	-1.1x	0.4x	0.7x	0.6x
Capitalization / Revenue	4.54x	2.79x	3.92x	3.08x	2.46x	2.02x
EV / Revenue	0x	0x	0x	3.08x	2.46x	2.02x
EV / EBITDA	0x	0x	0x	21x	16.3x	13.5x
EV / EBIT	0x	0x	0x	27.2x	20.5x	16x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.98	1.9	1.15	1.9	2.5	3.17
Distribution rate	-	-	-	-	-	-
Net sales ¹	808	927.2	1,251	1,728	2,169	2,633
EBITDA ¹	113.7	160.5	163.4	253.9	327.1	395.2
EBIT ¹	103.4	189.5	126.8	196	260.1	332.3
Net income ¹	93.24	180.8	110	181.5	238.2	302.1
Net Debt	-	-	-	-	-	-
Reference price ²	38.72	27.14	51.49	54.87	54.87	54.87
Nbr of stocks (in thousands)	94,827	95,326	95,326	97,096	-	-
Announcement Date	2/23/24	2/26/25	2/26/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCIENCE ENVIRONMENTAL PROTECTION CO., LTD.	28.88x	-	-	-	799M
WASTE MANAGEMENT, INC.	29.9x	4.48x	14.42x	1.56%	95.68B
REPUBLIC SERVICES, INC.	33.17x	5.04x	15.74x	1.06%	73.63B
WASTE CONNECTIONS, INC.	40.01x	5.53x	16.67x	0.76%	46.68B
VERALTO CORPORATION	25.41x	4.48x	17.56x	0.5%	25.43B
CLEAN HARBORS, INC.	31.74x	2.9x	13.54x	-.--%	16.83B
GFL ENVIRONMENTAL INC.	-78.05x	4.82x	15.66x	0.13%	19.87B
DONALDSON COMPANY, INC.	19.68x	2.6x	13x	1.52%	9.83B
TETRA TECH, INC.	22.79x	-	-	0.62%	9.47B
CASELLA WASTE SYSTEMS, INC.	1915.05x	3.57x	15.64x	-.--%	6.21B
Average	206.86x	4.18x	15.28x	0.68%	30.44B
Weighted average by Cap.	62.83x	4.64x	15.39x	0.98%