Business Segments SCG Packaging Thailand S.E.

Stocks

SCGP-R

TH0098010R12

Paper Packaging

End-of-day quote Thailand S.E. 2026-09-08			5-day change	1st Jan Change
29.50 ^THB	0.00%		-2.48%	+72.51%

08-24	SCG Packaging to Invest Nearly 10 Billion Baht to Expand Plasterboard Liner Capacity	MT
07-23	Nomura Upgrades SCG Packaging to Buy From Neutral, Adjusts Price Target to THB35.23 From THB21	MT

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (THB)

Fiscal Period: December	2021	2022	2023	2024	2025
Paperboard Containers And Boxes
Integrated Packaging Business	106B	118B	97.36B	100B	95.22B
Total Assets	161B	154B	152B	148B	138B
Interest Expense	-1.35B	-1.62B	-1.99B	-2.3B	-2.39B
Income Tax Expense	1.76B	1.01B	1.02B	847M	1.58B
CAPEX	-24.41B	-7.49B	-6.52B	-5.74B	-
EBT	8.51B	5.68B	5.59B	4.2B	6.69B
Gross Profit	19.11B	18.66B	16.76B	16.51B	17.63B
D&A	6.22B	7.43B	6.84B	6.78B	6.44B
Operating Income	9.86B	7.3B	7.58B	6.51B	9.09B
Net Income	5.91B	4.51B	4.57B	3.35B	4.86B
	-	-	-	-	363M
Paper Manufacturing
Fibrous Business	20.66B	26.93B	26.84B	27.15B	25.07B
Total Assets	34.4B	33.83B	33.56B	33.88B	32.04B
Interest Expense	-158M	-197M	-240M	-258M	-101M
Income Tax Expense	265M	503M	295M	250M	-96.82M
CAPEX	-6.26B	-1.21B	-1.37B	-1.4B	-
EBT	2.32B	1.75B	1.52B	1.34B	-338M
Gross Profit	3.5B	4.26B	4.13B	4.28B	2.55B
D&A	2.05B	2.12B	2.08B	2.13B	2.15B
Operating Income	2.48B	1.95B	1.76B	1.54B	-275M
Net Income	2.08B	1.24B	1.22B	1.09B	-246M
	-	-	-	-	1.69B
Sanitary Services
Recycling Business and Others	-	4.81B	8.67B	8.7B	8.41B
Total Assets	-	101B	99.63B	114B	112B
Interest Expense	-	-540M	-833M	-1.12B	-1.22B
Income Tax Expense	-	38.27M	-165M	-277M	-117M
CAPEX	-	-3.46B	-1.76B	-417M	-
EBT	-	3.66B	2.14B	1.79B	2.8B
Gross Profit	-	1.19B	1.95B	1.29B	1.65B
D&A	-	181M	316M	371M	403M
Operating Income	-	4.2B	2.97B	2.84B	3.95B
Net Income	-	3.67B	2.3B	2.07B	2.91B
	-	-	-	-	2.28B
Intersegment Elimination	-2.27B	-3.2B	-3.47B	-3.14B	-4.33B
Total Assets	-86.67B	-91.63B	-86.36B	-107B	-105B
Interest Expense	816M	893M	1.04B	1.25B	1.37B
Income Tax Expense	3.24M	-314K	6.35M	4.74M	2.8M
EBT	-3.5B	-2.85B	-2.71B	-2.78B	-3.15B
Gross Profit	265M	169M	281M	320M	415M
D&A	-33.89M	-32.99M	-29.55M	-24.35M	-25.88M
Operating Income	-4.32B	-3.75B	-3.74B	-4.03B	-4.52B
Net Income	-4.02B	-3.62B	-2.71B	-2.79B	-3.46B
Investment Funds
Net Income	4.32B	-	-	-	-
D&A	82.09M	-	-	-	-
Operating Income	4.82B	-	-	-	-
EBT	4.33B	-	-	-	-
CAPEX	-217M	-	-	-	-
Income Tax Expense	36.15M	-	-	-	-
Interest Expense	-490M	-	-	-	-
Total Assets	98.49B	-	-	-	-

Geographical breakdown of sales (THB)

Fiscal Period: December	2021	2022	2023	2024	2025
Thailand	54.13B	59.43B	53.37B	56.07B	54.66B
Total Assets	53.29B	52.76B	52.01B	51.45B	49.22B
	-	-	-	-	17.78B
Others	12.32B	19.34B	22.45B	29.66B	27.99B
Total Assets	1.3B	1.27B	1.48B	19.09B	18.55B
Vietnam	16.74B	21.65B	19.52B	20.97B	18.89B
Total Assets	22B	20.91B	19.82B	18.56B	16.89B
	-	-	-	-	5.05B
Indonesia	24.25B	25.19B	18.27B	18.45B	17.78B
Total Assets	43.8B	41.5B	41.79B	39.36B	36.55B
	-	-	-	-	18.89B
China	10.65B	9.5B	8.78B	7.63B	5.05B
Netherlands	-	2.75B	466M	-	-
Total Assets	-	3.02B	4.47B	-	-
Spain	228M	1.67B	1.66B	-	-
Total Assets	3.2B	3.8B	3.66B	-	-
United Kingdom	1.63B	1.87B	1.83B	-	-
Total Assets	5.27B	4.69B	5.1B	-	-
Philippines	4.26B	4.67B	3.05B	-	-
Total Assets	5.69B	5.59B	5.48B	-	-
	-	-	-	-	27.99B
	-	-	-	-	54.66B