|
Delayed
Toronto S.E.
09:53:40 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 29.84 CAD | -0.20% |
|
+1.15% | +31.04% |
| 10-23 | Savaria Declares Monthly Dividend of CA$0.04916 per Common Share | MT |
| 10-23 | Savaria Corporation Declares Monthly Dividend on Common Share, Payable on November 10, 2026 | CI |
Company Valuation: Savaria Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,230 | 901.1 | 1,046 | 1,420 | 1,633 | 2,161 | - | - |
| Change | - | -26.76% | 16.09% | 35.76% | 14.96% | 32.34% | - | - |
| Enterprise Value (EV) 1 | 1,557 | 1,270 | 1,311 | 1,683 | 1,820 | 2,268 | 2,209 | 2,161 |
| Change | - | -18.39% | 3.22% | 28.33% | 8.15% | 24.6% | -2.59% | -2.18% |
| P/E | 101x | 25.4x | 26.6x | 29.3x | 24x | 21.7x | 19.7x | 18.3x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | 7.32x | 1.5x | 0.6x | 0.5x | 1.9x | 2.53x |
| Capitalization / Revenue | 1.86x | 1.14x | 1.25x | 1.64x | 1.79x | 2.2x | 2.06x | 1.95x |
| EV / Revenue | 2.36x | 1.61x | 1.57x | 1.94x | 1.99x | 2.3x | 2.11x | 1.95x |
| EV / EBITDA | 15.5x | 10.6x | 10.1x | 10.4x | 9.77x | 11x | 9.83x | 9.11x |
| EV / EBIT | 30.6x | 17.9x | 16.2x | 15.4x | 13.8x | 15.7x | 13.8x | 12.8x |
| EV / FCF | 37.5x | 18.1x | 19.3x | 16.8x | 15.7x | 21.7x | 17.3x | 14.5x |
| FCF Yield | 2.67% | 5.53% | 5.17% | 5.94% | 6.38% | 4.61% | 5.78% | 6.9% |
| Dividend per Share 2 | 0.485 | 0.507 | 0.52 | 0.525 | 0.545 | 0.57 | 0.59 | - |
| Rate of return | 2.53% | 3.62% | 3.43% | 2.64% | 2.39% | 1.91% | 1.97% | - |
| EPS 2 | 0.19 | 0.55 | 0.57 | 0.68 | 0.95 | 1.375 | 1.52 | 1.63 |
| Distribution rate | 255% | 92.2% | 91.2% | 77.2% | 57.4% | 41.5% | 38.8% | - |
| Net sales 1 | 661 | 789.1 | 837 | 867.8 | 913.5 | 984.1 | 1,048 | 1,105 |
| EBITDA 1 | 100.2 | 120.2 | 130.1 | 161.2 | 186.2 | 205.9 | 224.6 | 237.3 |
| EBIT 1 | 50.93 | 71.12 | 80.94 | 109 | 131.7 | 144.6 | 159.7 | 168.4 |
| Net income 1 | 11.54 | 35.31 | 37.84 | 48.51 | 68.77 | 100.3 | 112.1 | 119.3 |
| Net Debt 1 | 326.4 | 369.4 | 265.3 | 262.7 | 187.3 | 106.8 | 48.1 | - |
| Reference price 2 | 19.16 | 13.99 | 15.17 | 19.89 | 22.78 | 29.90 | 29.90 | 29.90 |
| Nbr of stocks (in thousands) | 64,212 | 64,409 | 68,957 | 71,403 | 71,673 | 72,268 | - | - |
| Announcement Date | 3/23/22 | 3/15/23 | 3/6/24 | 3/5/25 | 3/4/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.75x | 2.3x | 11.01x | 1.91% | 1.54B | |
| 22.13x | 3.87x | 17.47x | 1.41% | 152B | |
| 77.44x | 13.29x | 57.3x | -.--% | 60.29B | |
| 28.37x | 2.47x | 15.09x | 2.4% | 38.26B | |
| 27.61x | 2.4x | 15.72x | 3.3% | 32.78B | |
| 92.16x | 2.17x | 23.34x | -.--% | 27.74B | |
| 18.76x | 2.33x | 13.87x | 2.28% | 28.65B | |
| 41.14x | 3.46x | 25.75x | 0.72% | 17.15B | |
| 37.56x | 2.97x | 26.18x | 0.58% | 14.42B | |
| 80.84x | 8.74x | 63.8x | 0.61% | 14.14B | |
| Average | 44.78x | 4.40x | 26.95x | 1.32% | 38.72B | |
| Weighted average by Cap. | 40.15x | 4.96x | 25.80x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SIS Stock
- Valuation Savaria Corporation
Select your edition
All financial news and data tailored to specific country editions
