Valuation Sanofi

Stocks

Real-time Euronext Paris 06:09:41 2026-09-09 EDT			5-day change	1st Jan Change
74.14 ^EUR	-0.75%		-3.97%	-10.42%

05:17am	RBC Launches Sanofi Coverage at Sector Perform Amid Management Turnaround, 'Light' Near-term Catalysts	MT
04:10am	RBC Capital's view on Europe's major drugmakers

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	111,194	112,665	112,549	116,968	100,655	89,496	-	-
Change	-	1.32%	-0.1%	3.93%	-13.95%	-11.09%	-	-
Enterprise Value (EV) ¹	121,177	119,102	120,342	125,740	111,663	100,953	97,800	94,336
Change	-	-1.71%	1.04%	4.49%	-11.2%	-9.59%	-3.12%	-3.54%
P/E	17.8x	16.7x	20.8x	20.4x	12.9x	11.9x	10.4x	8.95x
PBR	1.62x	1.5x	1.52x	1.51x	1.41x	1.21x	1.14x	1.08x
PEG	-	2.07x	-1.1x	3.14x	0.3x	-6.53x	0.7x	0.6x
Capitalization / Revenue	2.94x	2.62x	2.61x	2.85x	2.31x	1.88x	1.76x	1.68x
EV / Revenue	3.21x	2.77x	2.79x	3.06x	2.56x	2.12x	1.93x	1.77x
EV / EBITDA	9.95x	8.14x	8.44x	9.76x	8.22x	6.85x	6.24x	5.55x
EV / EBIT	11.3x	9.13x	9.5x	11.1x	9.19x	7.64x	7.02x	6.24x
EV / FCF	15x	14x	14.2x	21.1x	13.8x	12.2x	10.9x	9.38x
FCF Yield	6.68%	7.12%	7.04%	4.74%	7.24%	8.23%	9.21%	10.7%
Dividend per Share ²	3.33	3.56	3.76	3.92	4.12	4.254	4.499	4.797
Rate of return	3.76%	3.96%	4.19%	4.18%	4.98%	5.7%	6.02%	6.42%
EPS ²	4.97	5.37	4.31	4.59	6.4	6.283	7.205	8.343
Distribution rate	67%	66.3%	87.2%	85.4%	64.4%	67.7%	62.4%	57.5%
Net sales ¹	37,761	42,997	43,070	41,081	43,626	47,655	50,756	53,238
EBITDA ¹	12,183	14,627	14,259	12,889	13,583	14,737	15,679	16,992
EBIT ¹	10,714	13,040	12,670	11,343	12,149	13,221	13,930	15,115
Net income ¹	6,223	6,720	5,400	5,744	7,813	7,629	8,930	10,366
Net Debt ¹	9,983	6,437	7,793	8,772	11,008	11,457	8,304	4,840
Reference price ²	88.58	89.84	89.76	93.74	82.72	74.70	74.70	74.70
Nbr of stocks (in thousands)	1,255,293	1,254,060	1,253,891	1,247,793	1,216,810	1,198,069	-	-
Announcement Date	2/4/22	2/3/23	2/1/24	1/30/25	1/29/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANOFI	11.89x	2.12x	6.85x	5.7%	104B
ELI LILLY AND COMPANY	31.99x	11.64x	23.74x	0.62%	1,002B
JOHNSON & JOHNSON	29.94x	-	-	2%	649B
ABBVIE INC.	31.86x	7.4x	15.38x	2.76%	440B
ROCHE HOLDING AG	19.06x	4.64x	11.51x	2.86%	346B
NOVARTIS AG	19.62x	5.13x	12.72x	3.16%	263B
ASTRAZENECA PLC	20.69x	4.25x	12.14x	2.08%	250B
AMGEN INC.	24.87x	6.52x	11.97x	2.57%	213B
NOVO NORDISK A/S	13.02x	4.72x	9.85x	3.87%	201B
GILEAD SCIENCES, INC.	-44.81x	6.47x	25.27x	2.25%	182B
Average	15.81x	5.88x	14.38x	2.78%	364.78B
Weighted average by Cap.	22.86x	7.56x	16.91x	2.13%