Company Valuation: Salix Group AB

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 4,840 - -
Change - - -
Enterprise Value (EV) 1 6,846 6,822 6,595
Change - -0.35% -3.33%
P/E 21.6x 14.5x 13.4x
PBR 4.71x 3.73x 3.09x
PEG 1.2x 0.3x 1.77x
Capitalization / Revenue 1.01x 0.9x 0.87x
EV / Revenue 1.42x 1.27x 1.19x
EV / EBITDA 10.2x 8.75x 8.02x
EV / EBIT 17.5x 12.5x 11.5x
EV / FCF 20.3x 62x 19x
FCF Yield 4.94% 1.61% 5.26%
Dividend per Share 2 0.83 1.23 1.32
Rate of return 1.4% 2.07% 2.23%
EPS 2 2.75 4.1 4.41
Distribution rate 30.2% 30% 29.9%
Net sales 1 4,805 5,391 5,563
EBITDA 1 670 780 822
EBIT 1 392 544 573
Net income 1 225 335 360
Net Debt 1 2,006 1,982 1,755
Reference price 2 59.30 59.30 59.30
Nbr of stocks (in thousands) 81,625 - -
Announcement Date - - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.42x1.42x10.17x - 482M
31.16x5.43x19.69x0.83% 123B
34.94x5.49x20.8x1.54% 97.02B
45.06x9.14x26.74x-.--% 65.4B
27.58x3.16x18.24x0.75% 60.61B
40.2x6.25x27.6x1.93% 58.17B
27.51x5.07x17.77x2.19% 36.54B
20.6x1.76x12.69x2.28% 30.35B
30.09x4.01x15.13x0.11% 30.48B
21.04x3.65x11.66x1.45% 29.92B
Average 29.96x 4.54x 18.05x 1.23% 53.2B
Weighted average by Cap. 32.65x 5.31x 20.21x 1.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SALIX Stock
  4. Valuation Salix Group AB