|
Market Closed -
Nasdaq Stockholm
08:30:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 63.60 SEK | -0.62% |
|
+2.09% | - |
| 10-22 | SB1 sees sustainably higher margins at Salix Group, raises to Buy | FW |
| 10-22 | DNB Carnegie raises price target for Salix Group to SEK 85 (84), reiterates buy | FW |
Projected Income Statement: Salix Group AB
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 4,799 | 5,346 | 5,516 |
| Change | - | - | 11.4% | 3.18% |
| EBITDA 1 | - | 685 | 805 | 859 |
| Change | - | - | 17.52% | 6.71% |
| EBIT 1 | - | 495 | 566 | 598 |
| Change | - | - | 14.34% | 5.65% |
| Interest Paid 1 | - | -121 | -108 | -101 |
| Earnings before Tax (EBT) 1 | - | 294 | 459 | 497 |
| Change | - | - | 56.12% | 8.28% |
| Net income 1 | 194 | 220 | 351 | 380 |
| Change | - | 13.4% | 59.55% | 8.26% |
| Announcement Date | 3/27/26 | - | - | - |
1SEK in Million
Estimates
Forecast Balance Sheet: Salix Group AB
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | 2,026 | 2,054 | 1,806 |
| Change | - | - | 1.38% | -12.07% |
| Announcement Date | 3/27/26 | - | - | - |
1SEK in Million
Estimates
Cash Flow Forecast: Salix Group AB
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 23 | 172 | 28 |
| Change | - | 647.83% | -83.72% |
| Free Cash Flow (FCF) 1 | 279 | 57 | 372 |
| Change | - | -79.57% | 552.63% |
| Announcement Date | - | - | - |
1SEK in Million
Estimates
Forecast Financial Ratios: Salix Group AB
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 14.27% | 15.06% | 15.57% |
| EBIT Margin (%) | - | 10.31% | 10.59% | 10.84% |
| EBT Margin (%) | - | 6.13% | 8.59% | 9.01% |
| Net margin (%) | - | 4.58% | 6.57% | 6.89% |
| FCF margin (%) | - | 5.81% | 1.07% | 6.74% |
| FCF / Net Income (%) | - | 126.82% | 16.24% | 97.89% |
Profitability | ||||
| ROA | - | - | - | - |
| ROE | - | 19.3% | 28.7% | 25.2% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | 2.96x | 2.55x | 2.1x |
| Debt / Free cash flow | - | 7.26x | 36.04x | 4.85x |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 0.48% | 3.22% | 0.51% |
| CAPEX / EBITDA (%) | - | 3.36% | 21.37% | 3.26% |
| CAPEX / FCF (%) | - | 8.24% | 301.75% | 7.53% |
Items per share | ||||
| Cash flow per share 1 | - | - | - | - |
| Change | - | - | - | - |
| Dividend per Share 1 | - | 0.81 | 1.29 | 1.4 |
| Change | - | - | 59.26% | 8.53% |
| Book Value Per Share 1 | - | 13.2 | 16.7 | 20.2 |
| Change | - | - | 26.52% | 20.96% |
| EPS 1 | 2.34 | 2.69 | 4.3 | 4.65 |
| Change | - | 14.96% | 59.85% | 8.14% |
| Nbr of stocks (in thousands) | - | 81,625 | 81,625 | 81,625 |
| Announcement Date | 3/27/26 | - | - | - |
1SEK
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 23.6x | 14.8x |
| PBR | 4.82x | 3.81x |
| EV / Sales | 1.5x | 1.36x |
| Yield | 1.27% | 2.03% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
63.60SEK
Average target price
85.00SEK
Spread / Average Target
+33.65%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- SALIX Stock
- Financials Salix Group AB
Select your edition
All financial news and data tailored to specific country editions
