Valuation S & F Capital

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-08-27 EDT			5-day change	1st Jan Change
0.0700 ^MYR	0.00%		+16.67%	+7.69%

05-25	S & F Capital Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
02-25	S & F Capital Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	75.21	74.3	38.53	60.54	60.54	45.41
Change	-	-1.21%	-48.15%	57.14%	0%	-25%
Enterprise Value (EV) ¹	76.41	66.94	31.44	44.88	48.37	51.28
Change	-	-12.39%	-53.04%	42.75%	7.78%	6.02%
P/E	-3.9x	-6.82x	-16.3x	25x	45.9x	-150x
PBR	1.45x	1.26x	0.68x	1.02x	1x	0.69x
PEG	-	0.1x	0.2x	-0x	-1x	1x
Capitalization / Revenue	5.04x	2.77x	1.68x	0.74x	0.73x	1.3x
EV / Revenue	5.12x	2.49x	1.37x	0.55x	0.59x	1.47x
EV / EBITDA	-4.65x	-27.9x	-16x	18.2x	16.4x	31.7x
EV / EBIT	-4.46x	-24.8x	-15.6x	20.1x	42.9x	-79.3x
EV / FCF	3,990x	25.2x	64.9x	2.35x	-69.8x	-3.55x
FCF Yield	0.03%	3.97%	1.54%	42.5%	-1.43%	-28.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0526	-0.0198	-0.0043	0.0044	0.002398	-0.0005
Distribution rate	-	-	-	-	-	-
Net sales ¹	14.91	26.85	22.98	81.82	82.4	34.96
EBITDA ¹	-16.42	-2.4	-1.964	2.47	2.955	1.615
EBIT ¹	-17.14	-2.701	-2.02	2.232	1.126	-0.6469
Net income ¹	-17.17	-9.142	-2.367	2.449	1.32	-0.2673
Net Debt ¹	1.2	-7.357	-7.088	-15.66	-12.17	5.871
Reference price ²	0.2050	0.1350	0.0700	0.1100	0.1100	0.0750
Nbr of stocks (in thousands)	366,893	550,367	550,367	550,367	550,367	605,403
Announcement Date	10/27/20	10/29/21	10/28/22	10/31/23	10/30/24	10/29/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
S & F CAPITAL	-	-	-	-	13.68M
SUN HUNG KAI PROPERTIES LIMITED	16.17x	5.09x	13.7x	3.13%	46.06B
CHINA RESOURCES LAND LIMITED	9.15x	1.55x	8.08x	3.88%	31.64B
MITSUBISHI ESTATE CO., LTD.	18.59x	4.07x	16.47x	1.31%	28.56B
EMAAR PROPERTIES	5.5x	0.66x	1.4x	9.09%	26.47B
MITSUI FUDOSAN CO., LTD.	14.06x	3.11x	14.87x	2.49%	25.67B
CK ASSET HOLDINGS LIMITED	11.02x	2.1x	9.8x	4.03%	20.89B
ALPHA DHABI HOLDING	8.19x	0.91x	3.3x	2.73%	20.95B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.6x	6.57x	17.49x	1.57%	19.69B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.85x	1.54x	12.95x	3.79%	20.04B
Average	11.90x	2.84x	10.89x	3.56%	24B
Weighted average by Cap.	12.33x	3.00x	11.06x	3.57%