Valuation S & F Capital

Stocks

Delayed BURSA MALAYSIA 04:50:02 2026-10-12 EDT			5-day change	1st Jan Change
0.0600 ^MYR	+9.09%		-7.69%	-7.69%

08-28	S & F Capital Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
05-25	S & F Capital Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	75.21	74.3	38.53	60.54	60.54	45.41
Change	-	-1.21%	-48.15%	57.14%	0%	-25%
Enterprise Value (EV) ¹	76.41	66.94	31.44	44.88	48.37	51.28
Change	-	-12.39%	-53.04%	42.75%	7.78%	6.02%
P/E	-3.9x	-6.82x	-16.3x	25x	45.9x	-150x
PBR	1.45x	1.26x	0.68x	1.02x	1x	0.69x
PEG	-	0.1x	0.2x	-0x	-1x	1x
Capitalization / Revenue	5.04x	2.77x	1.68x	0.74x	0.73x	1.3x
EV / Revenue	5.12x	2.49x	1.37x	0.55x	0.59x	1.47x
EV / EBITDA	-4.65x	-27.9x	-16x	18.2x	16.4x	31.7x
EV / EBIT	-4.46x	-24.8x	-15.6x	20.1x	42.9x	-79.3x
EV / FCF	3,990x	25.2x	64.9x	2.35x	-69.8x	-3.55x
FCF Yield	0.03%	3.97%	1.54%	42.5%	-1.43%	-28.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0526	-0.0198	-0.0043	0.0044	0.002398	-0.0005
Distribution rate	-	-	-	-	-	-
Net sales ¹	14.91	26.85	22.98	81.82	82.4	34.96
EBITDA ¹	-16.42	-2.4	-1.964	2.47	2.955	1.615
EBIT ¹	-17.14	-2.701	-2.02	2.232	1.126	-0.6469
Net income ¹	-17.17	-9.142	-2.367	2.449	1.32	-0.2673
Net Debt ¹	1.2	-7.357	-7.088	-15.66	-12.17	5.871
Reference price ²	0.2050	0.1350	0.0700	0.1100	0.1100	0.0750
Nbr of stocks (in thousands)	366,893	550,367	550,367	550,367	550,367	605,403
Announcement Date	10/27/20	10/29/21	10/28/22	10/31/23	10/30/24	10/29/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
S & F CAPITAL	-	-	-	-	11.56M
VINGROUP	59.21x	-	-	-	63.32B
SUN HUNG KAI PROPERTIES LIMITED	12.56x	4.4x	11.29x	3.83%	39.77B
CHINA RESOURCES LAND LIMITED	8.21x	1.47x	8.17x	4.31%	27.35B
EMAAR PROPERTIES	5.56x	0.72x	1.48x	8.85%	27.19B
MITSUBISHI ESTATE CO., LTD.	17.12x	3.86x	15.52x	1.43%	26.26B
MITSUI FUDOSAN CO., LTD.	13.33x	3.03x	14.51x	2.62%	24.46B
VINHOMES	8.57x	3.04x	7.09x	-.--%	20.24B
CK ASSET HOLDINGS LIMITED	9.93x	1.94x	7.99x	4.23%	19.95B
ALPHA DHABI HOLDING	7.66x	0.85x	3.09x	2.92%	19.59B
Average	15.79x	2.41x	8.64x	3.52%	26.81B
Weighted average by Cap.	22.08x	2.57x	8.98x	3.68%