Valuation RTX Corporation Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 05:27:40 2026-08-05 EDT			5-day change	1st Jan Change
188.92 ^EUR	+0.23%		-1.21%	+19.73%

08-04	US has used 'virtually all' of its long-range precision missiles during Iran war, sources say	RE
08-03	RTX's Raytheon Installs Advanced Radar Array at Virginia Test Site	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	129,019	148,530	120,714	154,025	245,898	293,717	-	-
Change	-	15.12%	-18.73%	27.6%	59.65%	19.45%	-	-
Enterprise Value (EV) ¹	152,648	174,224	157,954	189,708	276,367	320,868	317,687	314,239
Change	-	14.13%	-9.34%	20.1%	45.68%	16.1%	-0.99%	-1.09%
P/E	33.6x	28.8x	37.7x	32.6x	37x	36.2x	32.5x	28.8x
PBR	1.76x	2.04x	1.87x	2.56x	3.77x	4.29x	4.12x	3.94x
PEG	-	0.8x	-1x	0.6x	0.9x	1.7x	2.8x	2.3x
Capitalization / Revenue	2x	2.21x	1.75x	1.91x	2.78x	3.05x	2.85x	2.67x
EV / Revenue	2.37x	2.6x	2.29x	2.35x	3.12x	3.34x	3.08x	2.85x
EV / EBITDA	12.9x	14.6x	12.1x	13x	17.5x	19.7x	18.1x	16.8x
EV / EBIT	21x	22.3x	17.8x	18.6x	24.3x	25.1x	22.7x	20.5x
EV / FCF	30.5x	35.7x	28.9x	41.8x	34.8x	37.1x	30.3x	26.6x
FCF Yield	3.28%	2.8%	3.46%	2.39%	2.87%	2.69%	3.3%	3.77%
Dividend per Share ²	2.005	2.16	2.32	2.48	2.67	2.843	3.05	3.288
Rate of return	2.33%	2.14%	2.76%	2.14%	1.46%	1.3%	1.4%	1.51%
EPS ²	2.56	3.5	2.23	3.55	4.96	6.019	6.714	7.569
Distribution rate	78.3%	61.7%	104%	69.9%	53.8%	47.2%	45.4%	43.4%
Net sales ¹	64,388	67,074	68,920	80,738	88,603	96,160	103,014	110,089
EBITDA ¹	11,820	11,931	13,106	14,547	15,767	16,297	17,571	18,676
EBIT ¹	7,263	7,823	8,895	10,183	11,389	12,784	13,970	15,358
Net income ¹	3,864	5,197	3,195	4,774	6,732	8,287	9,273	10,454
Net Debt ¹	23,629	25,694	37,240	35,683	30,469	27,151	23,970	20,522
Reference price ²	86.06	100.92	84.14	115.72	183.40	217.93	217.93	217.93
Nbr of stocks (in thousands)	1,499,176	1,471,758	1,434,680	1,331,016	1,340,772	1,347,758	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	44.35x	7.96x	33.06x	0.48%	391B
ROLLS-ROYCE HOLDINGS PLC	36.02x	5.3x	22.67x	0.92%	171B
LOCKHEED MARTIN CORPORATION	19.38x	1.86x	13.35x	2.38%	136B
GENERAL DYNAMICS CORPORATION	22.75x	1.92x	15.74x	1.64%	104B
BAE SYSTEMS PLC	27.88x	2x	14.01x	1.82%	83.16B
NORTHROP GRUMMAN CORPORATION	19.01x	1.98x	14.08x	1.76%	78.35B
RHEINMETALL AG	34.28x	3.81x	16.69x	1.25%	64.36B
L3HARRIS TECHNOLOGIES, INC.	23.63x	2.6x	14.32x	1.75%	53.13B
Average	28.41x	3.43x	17.99x	1.5%	135.17B
Weighted average by Cap.	33.09x	4.79x	22.53x	1.2%