Company Valuation: Rowad Tourism Company

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 158.2 215.7 347.8 305 506.2 559.7
Change - 36.32% 61.24% -12.29% 65.96% 10.56%
Enterprise Value (EV) 1 -30.04 202.6 351.7 378.1 607.3 651.5
Change - 774.66% 73.57% 7.51% 60.6% 7.28%
P/E - -15.2x 62.8x -7.24x -55.6x -28.3x
PBR - 0.95x 1.69x 1.98x 3.42x 4.2x
PEG - - -0x 0x 0.7x -0x
Capitalization / Revenue - - - - 11,075,906x 5,083,822x
EV / Revenue - - - - - -
EV / EBITDA 2.04x -31.7x -18.7x -20x -94.9x 152x
EV / EBIT 1.97x -29.1x -18.3x -18.8x -56x -88.5x
EV / FCF 0.78x -1.41x -5.39x -8.25x -26x -3.07x
FCF Yield 128% -70.9% -18.5% -12.1% -3.84% -32.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - -0.8213 0.3198 -2.434 -0.5446 -1.14
Distribution rate - - - - - -
Net sales - - - - 45.71 110.1
EBITDA 1 -14.72 -6.386 -18.83 -18.86 -6.401 4.29
EBIT 1 -15.27 -6.966 -19.24 -20.12 -10.85 -7.365
Net income 1 45.96 -14.22 5.537 -42.14 -9.428 -19.74
Net Debt 1 -188.3 -13.06 3.947 73.11 101.1 91.84
Reference price 2 9.14 12.46 20.09 17.62 30.27 32.33
Nbr of stocks (in thousands) 17,312 17,312 17,312 17,312 16,724 17,312
Announcement Date 3/1/20 3/22/21 4/11/22 5/21/23 3/31/24 5/26/25
1EGP in Million2EGP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.65M
30.36x3.81x17.63x0.84% 88.38B
36.49x6.26x20.08x0.2% 68.81B
26.07x9.99x17.93x1.36% 22.43B
47.56x2.53x15.43x0.39% 14.61B
20.41x2.37x10.8x3.19% 12.16B
45.72x9.07x26.57x0.46% 10.86B
8.85x1.75x6.79x3.83% 3.87B
12.76x1.24x4.7x3.37% 3.63B
14.14x1.33x8.86x3.29% 3.54B
Average 26.93x 4.26x 14.31x 1.88% 22.83B
Weighted average by Cap. 32.19x 5.14x 17.79x 0.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ROTO Stock
  4. Valuation Rowad Tourism Company
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!