Financials Rowad Tourism Company

Equities

ROTO

EGS70281C018

Hotels, Motels & Cruise Lines

End-of-day quote Egyptian Exchange 18:00:00 2024-05-25 EDT 5-day change 1st Jan Change
26.15 EGP -3.15% Intraday chart for Rowad Tourism Company -8.15% -13.61%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 - 158.2 215.7 347.8 305 506.2
Enterprise Value (EV) 1 - -30.04 202.6 351.7 378.1 607.3
P/E ratio - - -15.2 x 62.8 x -7.24 x -55.6 x
Yield - - - - - -
Capitalization / Revenue - - - - - 11,075,906 x
EV / Revenue - - - - - 13,286,825 x
EV / EBITDA - 2.04 x -31.7 x -18.7 x -20 x -94.9 x
EV / FCF - 0.78 x -1.41 x -5.39 x -8.25 x -26 x
FCF Yield - 128% -70.9% -18.5% -12.1% -3.84%
Price to Book - - 0.95 x 1.69 x 1.98 x 3.42 x
Nbr of stocks (in thousands) - 17,312 17,312 17,312 17,312 16,724
Reference price 2 8.520 9.140 12.46 20.09 17.62 30.27
Announcement Date 19-02-26 20-03-01 21-03-22 22-04-11 23-05-21 24-03-31
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - 45.71
EBITDA 1 -7.081 -14.72 -6.386 -18.83 -18.86 -6.401
EBIT 1 -8.323 -15.27 -6.966 -19.24 -20.12 -10.85
Operating Margin - - - - - -23.75%
Earnings before Tax (EBT) 1 17.04 50.7 5.763 6.712 -39.9 -11.9
Net income 1 13.66 45.96 -14.22 5.537 -42.14 -9.428
Net margin - - - - - -20.63%
EPS - - -0.8213 0.3198 -2.434 -0.5446
Free Cash Flow 1 -9.787 -38.5 -143.6 -65.22 -45.83 -23.32
FCF margin - - - - - -51.03%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-02-26 20-03-01 21-03-22 22-04-11 23-05-21 24-03-31
1EGP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 3.95 73.1 101
Net Cash position 1 122 188 13.1 - - -
Leverage (Debt/EBITDA) - - - -0.2095 x -3.876 x -15.79 x
Free Cash Flow 1 -9.79 -38.5 -144 -65.2 -45.8 -23.3
ROE (net income / shareholders' equity) 4.99% 13.7% 0.51% 1.97% -15.8% -5.99%
ROA (Net income/ Total Assets) -1.59% -2.37% -1.03% -2.7% -2.78% -1.17%
Assets 1 -857.2 -1,942 1,379 -205.1 1,516 809.2
Book Value Per Share - - 13.10 11.90 8.890 8.850
Cash Flow per Share - - 0.2000 2.790 0.2300 0.2500
Capex 1 26.4 47.5 136 57.9 31.4 324
Capex / Sales - - - - - 708.15%
Announcement Date 19-02-26 20-03-01 21-03-22 22-04-11 23-05-21 24-03-31
1EGP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ROTO Stock
  4. Financials Rowad Tourism Company