Valuation RMC Switchgears Limited

Stocks

Market Closed - Bombay S.E. 06:02:28 2026-09-30 EDT			5-day change	1st Jan Change
210.35 ^INR	+0.02%		-7.01%	-49.36%

09-16	RMC Switchgears Limited Announces Appointment of Tarun Kumar Sharma as Senior Management Personnel, Effective September 16, 2026	CI
09-08	Rmc Switchgears Limited Receives Letter of Award from Mahavitran Maharashtra State Electricity Distribution Co. Ltd. for Inr 149.8659 Million Contract	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	98.69	235.5	1,674	4,130	7,628	3,736
Change	-	138.58%	610.87%	146.71%	84.73%	-51.02%
Enterprise Value (EV) ¹	485.6	649.3	2,093	4,608	8,117	5,326
Change	-	33.7%	222.34%	120.17%	76.16%	-34.39%
P/E	21.9x	40.8x	14.5x	27.7x	23.9x	16.6x
PBR	0.35x	0.83x	4.13x	6.84x	7.13x	2.86x
PEG	-	1.4x	0x	2x	0x	-0.6x
Capitalization / Revenue	0.27x	0.57x	1.34x	2.39x	2.4x	0.93x
EV / Revenue	1.33x	1.56x	1.67x	2.67x	2.55x	1.33x
EV / EBITDA	7.57x	11.5x	7.99x	13.6x	15.3x	11.4x
EV / EBIT	11.9x	21x	8.88x	14.7x	16.2x	12.5x
EV / FCF	34.1x	-31.5x	-31.5x	-81.6x	-87x	-8.42x
FCF Yield	2.93%	-3.17%	-3.18%	-1.23%	-1.15%	-11.9%
Dividend per Share ²	-	-	-	0.2	-	-
Rate of return	-	-	-	0.05%	-	-
EPS ²	0.4923	0.6314	12.65	14.44	30.29	21.33
Distribution rate	-	-	-	1.39%	-	-
Net sales ¹	366.5	415.6	1,253	1,726	3,182	4,016
EBITDA ¹	64.19	56.29	262	339.6	531.2	468.9
EBIT ¹	40.87	30.94	235.7	313.2	501.5	425.7
Net income ¹	4.498	5.77	117.4	148.9	314.5	225.1
Net Debt ¹	386.9	413.8	419.1	478.5	489	1,589
Reference price ²	10.80	25.77	183.17	400.60	722.95	353.25
Nbr of stocks (in thousands)	9,138	9,138	9,138	10,308	10,552	10,577
Announcement Date	9/3/21	9/9/22	9/8/23	9/6/24	9/4/25	8/26/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RMC SWITCHGEARS LIMITED	-	-	-	-	23.19M
SIEMENS AG	25.89x	3.07x	16.76x	1.99%	245B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.85x	1.7x	7.71x	3.7%	201B
SCHNEIDER ELECTRIC SE	31.16x	3.99x	18.43x	1.57%	189B
EATON CORPORATION PLC	38.63x	5.7x	24.02x	1.02%	168B
DELTA ELECTRONICS, INC.	44.78x	6.01x	26.92x	1.11%	150B
TRANE TECHNOLOGIES PLC	30.13x	4.33x	21.22x	0.9%	100B
DELTA ELECTRONICS (THAILAND)	94.12x	11.66x	66.62x	0.33%	97.28B
VERTIV HOLDINGS CO.	41.1x	6.76x	27.17x	0.1%	95.61B
JOHNSON CONTROLS INTERNATIONAL PLC	31.22x	3.89x	20.87x	1.08%	90.51B
Average	38.99x	5.24x	25.53x	1.31%	133.64B
Weighted average by Cap.	35.28x	4.69x	22.68x	1.57%