Valuation RIWI Corp.

Stocks

Market Closed - Toronto S.E. 13:48:04 2026-09-18 EDT			5-day change	1st Jan Change
0.1300 ^CAD	-3.70%		-3.70%	-63.89%

09-16	Riwi Corp Commercially Launches Cooltool 2.0 Ai-Native Survey Platform	CI
09-14	RIWI Corp. Partners With RedJade Sensory Solutions, LLC To Integrate Audience Access Into RedJade Sensory And Consumer Research Platform Through Revenue-Sharing Agreement	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	38.72	16.36	9.691	10.91	7.383	4.845
Change	-	-57.74%	-40.77%	12.55%	-32.31%	-34.37%
Enterprise Value (EV) ¹	34.78	12.18	7.362	7.812	6.505	5.901
Change	-	-64.98%	-39.55%	6.11%	-16.73%	-9.29%
P/E	71.7x	-30.3x	-5.73x	-13.4x	-9.15x	-2.13x
PBR	7.88x	3.57x	3.08x	4.05x	3.62x	33.7x
PEG	-	0x	-0x	0.3x	10.99x	-0x
Capitalization / Revenue	8.45x	3.96x	3.48x	2.61x	1.44x	0.85x
EV / Revenue	7.59x	2.94x	2.64x	1.87x	1.27x	1.04x
EV / EBITDA	37.7x	-19.9x	-4.49x	-12.5x	-12.1x	-4.89x
EV / EBIT	38x	-19.6x	-4.46x	-11.9x	-11.5x	-4.66x
EV / FCF	49.4x	31.9x	-9.36x	8.54x	11.7x	-4.17x
FCF Yield	2.02%	3.13%	-10.7%	11.7%	8.53%	-24%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.03	-0.03	-0.0939	-0.0452	-0.0448	-0.1233
Distribution rate	-	-	-	-	-	-
Net sales ¹	4.581	4.136	2.787	4.185	5.138	5.672
EBITDA ¹	0.9218	-0.6131	-1.638	-0.6248	-0.5385	-1.207
EBIT ¹	0.9143	-0.6226	-1.652	-0.6577	-0.5661	-1.266
Net income ¹	0.6565	-0.5406	-1.691	-0.8133	-0.8066	-2.235
Net Debt ¹	-3.94	-4.182	-2.329	-3.095	-0.8778	1.055
Reference price ²	2.1504	0.9087	0.5382	0.6058	0.4101	0.2633
Nbr of stocks (in thousands)	18,004	18,004	18,004	18,004	18,004	18,404
Announcement Date	3/3/21	4/13/22	5/12/23	4/24/24	4/28/25	4/16/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RIWI CORP.	-	-	-	-	2.57M
S&P GLOBAL, INC.	25.09x	9.08x	17.21x	0.97%	119B
THOMSON REUTERS CORPORATION	23.56x	5.36x	13.45x	2.69%	41.41B
MSCI, INC.	28x	13.22x	21.44x	1.47%	40.64B
EQUIFAX INC.	23.73x	3.5x	11.05x	1.41%	18.64B
WOLTERS KLUWER N.V.	12.86x	3x	9x	4.01%	17.21B
COMPUTERSHARE LIMITED	21.49x	5.05x	12.63x	3.09%	16.99B
TRANSUNION	16.74x	3.5x	9.92x	0.71%	13.68B
FACTSET RESEARCH SYSTEMS, INC.	18.85x	4.54x	12.13x	1.59%	10.1B
CHINA SOUTHERN POWER GRID TECHNOLOGY CO.,LTD	55.13x	-	-	0.56%	4.34B
Average	25.05x	5.91x	13.35x	1.83%	28.22B
Weighted average by Cap.	24.07x	7.69x	15.52x	1.64%