|
Delayed
Japan Exchange
20:18:57 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 3,021.00 JPY | +0.70% |
|
-9.97% | +40.89% |
| 10-20 | As Japan pursues a chip-industry reboot, it's being pressed to build America's | RE |
| 10-18 | Aletheia Capital Adjusts Renesas Electronics' Price Target to 7,000 Yen | MT |
Company Valuation: Renesas Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,764,012 | 2,118,920 | 4,510,709 | 3,667,244 | 3,878,230 | 5,482,468 | - | - |
| Change | - | -23.34% | 112.88% | -18.7% | 5.75% | 41.37% | - | - |
| Enterprise Value (EV) 1 | 3,356,176 | 2,538,595 | 4,726,976 | 4,852,369 | 4,750,299 | 6,061,469 | 5,694,531 | 5,202,097 |
| Change | - | -24.36% | 86.2% | 2.65% | -2.1% | 27.6% | -6.05% | -8.65% |
| P/E | 20.6x | 8.6x | 13.4x | 16.9x | -74.7x | 16.7x | 15x | 13.1x |
| PBR | 2.39x | 1.39x | 2.31x | 1.45x | 1.59x | 1.81x | 1.64x | 1.45x |
| PEG | - | 0.1x | 0.4x | -0.5x | 1x | -0x | 1.3x | 0.9x |
| Capitalization / Revenue | 2.78x | 1.41x | 3.07x | 2.72x | 2.94x | 3.3x | 3x | 2.71x |
| EV / Revenue | 3.38x | 1.69x | 3.22x | 3.6x | 3.6x | 3.65x | 3.11x | 2.57x |
| EV / EBITDA | 10.5x | 3.97x | 8.12x | 9.98x | 10.2x | 9.59x | 7.82x | 6.3x |
| EV / EBIT | 18.3x | 4.54x | 9.42x | 12.2x | 12.3x | 11x | 8.88x | 7.08x |
| EV / FCF | -9.43x | 6.65x | 20.6x | 23x | 14.5x | 17.3x | 13.2x | 10.5x |
| FCF Yield | -10.6% | 15% | 4.85% | 4.34% | 6.91% | 5.79% | 7.59% | 9.53% |
| Dividend per Share 2 | - | - | - | 28 | 28 | 31.47 | 33.21 | 37.33 |
| Rate of return | - | - | - | 1.37% | 1.31% | 1.05% | 1.11% | 1.24% |
| EPS 2 | 68.96 | 137.7 | 189.8 | 120.8 | -28.65 | 179.5 | 200.2 | 229.7 |
| Distribution rate | - | - | - | 23.2% | -97.7% | 17.5% | 16.6% | 16.3% |
| Net sales 1 | 994,418 | 1,500,900 | 1,469,415 | 1,348,479 | 1,321,200 | 1,662,745 | 1,830,283 | 2,022,490 |
| EBITDA 1 | 320,097 | 639,200 | 581,900 | 486,200 | 464,100 | 631,754 | 728,269 | 826,033 |
| EBIT 1 | 183,601 | 559,400 | 501,600 | 397,900 | 386,900 | 552,757 | 641,193 | 734,259 |
| Net income 1 | 127,261 | 256,632 | 337,086 | 219,084 | -51,800 | 325,108 | 370,514 | 433,036 |
| Net Debt 1 | 592,164 | 419,675 | 216,267 | 1,185,125 | 872,069 | 579,002 | 212,063 | -280,371 |
| Reference price 2 | 1,423.00 | 1,183.50 | 2,549.00 | 2,046.50 | 2,140.00 | 3,000.00 | 3,000.00 | 3,000.00 |
| Nbr of stocks (in thousands) | 1,942,383 | 1,790,384 | 1,769,599 | 1,791,959 | 1,812,257 | 1,827,489 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.46x | 3.59x | 9.46x | 1.07% | 34.13B | |
| 21.65x | 12.36x | 18.63x | 0.35% | 5,227B | |
| 21.83x | 10.69x | 14.49x | 1.12% | 1,909B | |
| 36.14x | 15.29x | 22.47x | 0.78% | 1,596B | |
| 5.18x | 3.15x | 3.51x | 0.07% | 1,014B | |
| 93.68x | 16.89x | 64.07x | -.--% | 873B | |
| 3.45x | 2.09x | 2.51x | 0.28% | 671B | |
| -39.71x | 7.96x | 22.2x | -.--% | 482B | |
| 32.58x | 11.81x | 22.05x | 2.07% | 254B | |
| Average | 21.25x | 9.31x | 19.93x | 0.64% | 1,340B | |
| Weighted average by Cap. | 24.17x | 11.25x | 19.79x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6723 Stock
- Valuation Renesas Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
