Valuation Renault Xetra

Stocks

Real-time Estimate Tradegate Other stock markets 03:58:42 2026-07-20 EDT			5-day change	1st Jan Change
26.16 ^EUR	+0.11%		-0.80%	-26.59%

07-16	Europe EV sales top 1 million in first half as demand accelerates	RE
07-12	London Court Rejects Diesel Emissions Claims Against Renault	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,302	8,499	9,982	12,590	9,561	7,145	-	-
Change	-	2.37%	17.45%	26.12%	-24.06%	-25.27%	-	-
Enterprise Value (EV) ¹	9,924	7,950	6,258	5,494	2,191	-804.6	-1,493	-1,902
Change	-	-19.89%	-21.28%	-12.22%	-60.12%	-136.72%	-85.57%	-27.42%
P/E	9.37x	-25.2x	4.62x	17.3x	-0.89x	4.12x	3.88x	3.58x
PBR	0.33x	0.32x	0.34x	0.43x	0.47x	0.33x	0.31x	0.3x
PEG	-	0x	-0x	-0.3x	0x	-0x	0.6x	0.43x
Capitalization / Revenue	0.18x	0.18x	0.19x	0.22x	0.17x	0.12x	0.12x	0.11x
EV / Revenue	0.21x	0.17x	0.12x	0.1x	0.04x	-0.01x	-0.02x	-0.03x
EV / EBITDA	1.8x	1.3x	0.86x	0.74x	-0.6x	-0.13x	-0.24x	-0.3x
EV / EBIT	5.97x	3.06x	1.52x	1.29x	0.6x	-0.27x	-0.49x	-0.6x
EV / FCF	7.8x	3.75x	2.07x	1.91x	1.49x	-0.73x	-1.17x	-1.26x
FCF Yield	12.8%	26.7%	48.3%	52.5%	67.2%	-136%	-85.2%	-79.5%
Dividend per Share ²	-	0.25	1.85	2.2	2.2	2.307	2.339	2.505
Rate of return	-	0.8%	5.01%	4.68%	6.21%	8.83%	8.95%	9.58%
EPS ²	3.26	-1.24	7.99	2.72	-39.99	6.337	6.744	7.303
Distribution rate	-	-20.2%	23.2%	80.9%	-5.5%	36.4%	34.7%	34.3%
Net sales ¹	46,213	46,391	52,376	56,232	57,922	59,544	61,077	62,630
EBITDA ¹	5,522	6,127	7,305	7,446	-3,628	6,110	6,186	6,359
EBIT ¹	1,663	2,595	4,117	4,263	3,632	2,993	3,046	3,197
Net income ¹	888	-338	2,198	752	-10,931	1,747	1,844	2,003
Net Debt ¹	1,622	-549	-3,724	-7,096	-7,370	-7,949	-8,638	-9,047
Reference price ²	30.54	31.28	36.90	47.05	35.42	26.14	26.14	26.14
Nbr of stocks (in thousands)	271,801	271,761	270,491	267,587	269,936	273,327	-	-
Announcement Date	2/18/22	2/16/23	2/14/24	2/20/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOYOTA MOTOR CORPORATION	9.72x	1.25x	11.5x	3.51%	211B
GENERAL MOTORS COMPANY	6.29x	0.32x	2.59x	0.98%	68.59B
HYUNDAI MOTOR COMPANY	9.62x	1.25x	13.7x	2.63%	65.8B
FORD MOTOR COMPANY	12.37x	0.29x	3.73x	4.24%	56.7B
MERCEDES-BENZ GROUP AG	7.96x	0.1x	0.98x	7.27%	48.14B
PORSCHE AG	25.7x	1.36x	7.62x	2.3%	46.91B
VOLKSWAGEN AG	3.84x	-0x	-0.02x	7.55%	42.61B
BMW AG	7.85x	-0.07x	-0.62x	4.97%	40.67B
MAHINDRA & MAHINDRA LIMITED	22.43x	1.96x	14.19x	1.12%	36.89B
Average	11.75x	0.72x	5.96x	3.84%	68.64B
Weighted average by Cap.	10.88x	0.85x	7.49x	3.64%