Valuation Renault Xetra

Stocks

Market Closed - Xetra Other stock markets 11:35:57 2026-08-07 EDT			5-day change	1st Jan Change
28.72 ^EUR	+1.88%		+5.16%	-18.94%

08-07	Brazil auto sales, production rise in July	RE
08-07	Three stocks trading at under 5 times earnings, so what?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,302	8,499	9,982	12,590	9,561	7,789	-	-
Change	-	2.37%	17.45%	26.12%	-24.06%	-18.53%	-	-
Enterprise Value (EV) ¹	9,924	7,950	6,258	5,494	2,191	-237	-723	-1,070
Change	-	-19.89%	-21.28%	-12.22%	-60.12%	-110.82%	-205%	-47.98%
P/E	9.37x	-25.2x	4.62x	17.3x	-0.89x	4.75x	4.55x	4.13x
PBR	0.33x	0.32x	0.34x	0.43x	0.47x	0.36x	0.35x	0.33x
PEG	-	0x	-0x	-0.3x	0x	-0x	1.03x	0.4x
Capitalization / Revenue	0.18x	0.18x	0.19x	0.22x	0.17x	0.13x	0.12x	0.12x
EV / Revenue	0.21x	0.17x	0.12x	0.1x	0.04x	-0x	-0.01x	-0.02x
EV / EBITDA	1.8x	1.3x	0.86x	0.74x	-0.6x	-0.04x	-0.11x	-0.16x
EV / EBIT	5.97x	3.06x	1.52x	1.29x	0.6x	-0.08x	-0.23x	-0.32x
EV / FCF	7.8x	3.75x	2.07x	1.91x	1.49x	-0.22x	-0.56x	-0.72x
FCF Yield	12.8%	26.7%	48.3%	52.5%	67.2%	-448%	-178%	-138%
Dividend per Share ²	-	0.25	1.85	2.2	2.2	2.273	2.345	2.462
Rate of return	-	0.8%	5.01%	4.68%	6.21%	7.94%	8.19%	8.6%
EPS ²	3.26	-1.24	7.99	2.72	-39.99	6.03	6.295	6.93
Distribution rate	-	-20.2%	23.2%	80.9%	-5.5%	37.7%	37.2%	35.5%
Net sales ¹	46,213	46,391	52,376	56,232	57,922	61,287	62,449	64,187
EBITDA ¹	5,522	6,127	7,305	7,446	-3,628	6,243	6,326	6,508
EBIT ¹	1,663	2,595	4,117	4,263	3,632	3,111	3,125	3,307
Net income ¹	888	-338	2,198	752	-10,931	1,688	1,795	1,918
Net Debt ¹	1,622	-549	-3,724	-7,096	-7,370	-8,026	-8,512	-8,859
Reference price ²	30.54	31.28	36.90	47.05	35.42	28.64	28.64	28.64
Nbr of stocks (in thousands)	271,801	271,761	270,491	267,587	269,936	271,967	-	-
Announcement Date	2/18/22	2/16/23	2/14/24	2/20/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOYOTA MOTOR CORPORATION	9.91x	1.19x	10.84x	3.43%	224B
GENERAL MOTORS COMPANY	8.15x	0.38x	3.09x	0.82%	76.85B
HYUNDAI MOTOR COMPANY	9.44x	1.29x	14.33x	2.85%	65.28B
FORD MOTOR COMPANY	17.52x	0.31x	4.01x	4.31%	55.75B
MERCEDES-BENZ GROUP AG	8.69x	0.11x	1.13x	6.67%	50.35B
PORSCHE AG	23.97x	1.32x	7.33x	2.38%	46.45B
VOLKSWAGEN AG	4.2x	0x	0.01x	7.06%	44.55B
HONDA MOTOR CO., LTD.	12.79x	0.63x	8.43x	4.21%	41.55B
BMW AG	8.95x	-0.06x	-0.53x	4.11%	41.39B
Average	11.51x	0.57x	5.40x	3.98%	71.77B
Weighted average by Cap.	10.95x	0.75x	7.04x	3.66%