|
Delayed
Swiss Exchange
11:35:57 2022-10-07 EDT
|
5-day change | 1st Jan Change | ||
| 30.50 CHF | -69.50% |
|
-.--% | - |
| 09-25 | Renault formalizes investment plan in Spain | |
| 09-24 | Renault to invest EUR600 million in Spain, start EV production | RE |
Company Valuation: Renault
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,302 | 8,499 | 9,982 | 12,590 | 9,561 | 7,153 | - | - |
| Change | - | 2.37% | 17.45% | 26.12% | -24.06% | -25.19% | - | - |
| Enterprise Value (EV) 1 | 9,924 | 7,950 | 6,258 | 5,494 | 2,191 | -982.7 | -1,662 | -2,358 |
| Change | - | -19.89% | -21.28% | -12.22% | -60.12% | -144.85% | -69.15% | -41.83% |
| P/E | 9.37x | -25.2x | 4.62x | 17.3x | -0.89x | 4.5x | 4.23x | 3.82x |
| PBR | 0.33x | 0.32x | 0.34x | 0.43x | 0.47x | 0.33x | 0.31x | 0.3x |
| PEG | - | 0x | -0x | -0.3x | 0x | -0x | 0.66x | 0.4x |
| Capitalization / Revenue | 0.18x | 0.18x | 0.19x | 0.22x | 0.17x | 0.12x | 0.11x | 0.11x |
| EV / Revenue | 0.21x | 0.17x | 0.12x | 0.1x | 0.04x | -0.02x | -0.03x | -0.04x |
| EV / EBITDA | 1.8x | 1.3x | 0.86x | 0.74x | -0.6x | -0.16x | -0.26x | -0.36x |
| EV / EBIT | 5.97x | 3.06x | 1.52x | 1.29x | 0.6x | -0.31x | -0.53x | -0.71x |
| EV / FCF | 7.8x | 3.75x | 2.07x | 1.91x | 1.49x | -0.95x | -1.26x | -1.6x |
| FCF Yield | 12.8% | 26.7% | 48.3% | 52.5% | 67.2% | -105% | -79.5% | -62.3% |
| Dividend per Share 2 | - | 0.25 | 1.85 | 2.2 | 2.2 | 2.262 | 2.35 | 2.491 |
| Rate of return | - | 0.8% | 5.01% | 4.68% | 6.21% | 8.6% | 8.94% | 9.47% |
| EPS 2 | 3.26 | -1.24 | 7.99 | 2.72 | -39.99 | 5.851 | 6.223 | 6.889 |
| Distribution rate | - | -20.2% | 23.2% | 80.9% | -5.5% | 38.7% | 37.8% | 36.2% |
| Net sales 1 | 46,213 | 46,391 | 52,376 | 56,232 | 57,922 | 61,441 | 62,655 | 64,478 |
| EBITDA 1 | 5,522 | 6,127 | 7,305 | 7,446 | -3,628 | 6,278 | 6,359 | 6,537 |
| EBIT 1 | 1,663 | 2,595 | 4,117 | 4,263 | 3,632 | 3,126 | 3,133 | 3,312 |
| Net income 1 | 888 | -338 | 2,198 | 752 | -10,931 | 1,683 | 1,805 | 1,920 |
| Net Debt 1 | 1,622 | -549 | -3,724 | -7,096 | -7,370 | -8,135 | -8,815 | -9,510 |
| Reference price 2 | 30.54 | 31.28 | 36.90 | 47.05 | 35.42 | 26.30 | 26.30 | 26.30 |
| Nbr of stocks (in thousands) | 271,801 | 271,761 | 270,491 | 267,587 | 269,936 | 271,967 | - | - |
| Announcement Date | 2/18/22 | 2/16/23 | 2/14/24 | 2/20/25 | 2/19/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.61x | 1.25x | 11.3x | 3.41% | 224B | ||
| 7.74x | 0.35x | 2.82x | 0.88% | 72.5B | ||
| 8.45x | 1.23x | 13.99x | 3.12% | 60.46B | ||
| 12.36x | 0.28x | 3.54x | 4.74% | 50.68B | ||
| 23.68x | 1.37x | 7.68x | 2.26% | 47.37B | ||
| 7.68x | 0.07x | 0.7x | 7.65% | 43.42B | ||
| 11.21x | 0.67x | 9.26x | 4.1% | 42.93B | ||
| 4.31x | -0x | -0.01x | 7.15% | 40.98B | ||
| 8.42x | -0.09x | -0.74x | 4.37% | 38.03B | ||
| Average | 10.38x | 0.57x | 5.39x | 4.19% | 68.98B | |
| Weighted average by Cap. | 10.13x | 0.78x | 7.30x | 3.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RNO Stock
- RNO Stock
- Valuation Renault
Select your edition
All financial news and data tailored to specific country editions
















