|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.760 USD | +2.11% |
|
+7.99% | +66.91% |
| 06-15 | Red Robin Gourmet Burgers Reports Two $72.5 Million Refranchising Agreements | MT |
| 05-28 | Red Robin Gourmet Burgers announces refranchising agreement to support "First Choice plan" | RE |
Company Valuation: Red Robin Gourmet Burgers, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 268.3 | 85.85 | 195.5 | 93.74 | 77.43 | 122.6 | - |
| Change | - | -68% | 127.73% | -52.05% | -17.4% | 58.34% | - |
| Enterprise Value (EV) | 268.3 | 243.6 | 354.5 | 93.74 | 77.43 | 122.6 | 122.6 |
| Change | - | -9.21% | 45.54% | -73.55% | -17.4% | 58.34% | 0% |
| P/E | -5.35x | -1.1x | -9.43x | -1.09x | -3.29x | -8.61x | -23.3x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0x | 0.1x | -0x | 0x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.23x | 0.07x | 0.15x | 0.08x | 0.06x | 0.11x | 0.11x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.11x | 0.11x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 1.78x | 1.65x |
| EV / EBIT | -0x | -0x | 0x | -0x | 0x | 12.2x | 5.73x |
| EV / FCF | 0x | - | -0x | -0x | - | 15.5x | 11.7x |
| FCF Yield | 1.88% | - | -25.9% | -20.3% | - | 6.46% | 8.55% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -3.19 | -4.91 | -1.34 | -4.93 | -1.31 | -0.785 | -0.29 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 1,162 | 1,267 | 1,303 | 1,249 | 1,210 | 1,156 | 1,132 |
| EBITDA 1 | 63.53 | 52.79 | 68.88 | 38.75 | 69.74 | 68.98 | 74.17 |
| EBIT 1 | -20.62 | -17.45 | 1.879 | -53.08 | 2.79 | 10.04 | 21.4 |
| Net income 1 | -50 | -77.8 | -21.23 | -77.54 | -23.28 | -13.39 | -2.151 |
| Net Debt | - | 157.7 | 159 | - | - | - | - |
| Reference price 2 | 17.070 | 5.390 | 12.630 | 5.390 | 4.310 | 6.760 | 6.760 |
| Nbr of stocks (in thousands) | 15,716 | 15,928 | 15,480 | 17,392 | 17,964 | 18,135 | - |
| Announcement Date | 3/10/22 | 2/28/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.61x | - | - | - | 123M | |
| 20.51x | 7.98x | 14.45x | 2.83% | 188B | |
| 22.41x | 5.76x | 16.86x | 2% | 41.66B | |
| 29.1x | 3.17x | 17.92x | -.--% | 41.41B | |
| 18.13x | 3.82x | 11.86x | 3.52% | 25.41B | |
| 13.84x | 1x | 6.44x | 2.93% | 13.88B | |
| 14.88x | 2.72x | 12.76x | 2.79% | 9.49B | |
| 26.51x | 2.23x | - | 0.89% | 6.09B | |
| 18.26x | 1.79x | 7.47x | 4.35% | 4.6B | |
| 36.81x | 7.22x | 20.85x | 0.77% | 4.5B | |
| Average | 19.18x | 3.96x | 13.58x | 2.23% | 33.51B | |
| Weighted average by Cap. | 21.48x | 6.16x | 14.60x | 2.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RRGB Stock
- Valuation Red Robin Gourmet Burgers, Inc.
Select your edition
All financial news and data tailored to specific country editions
