Valuation Red Robin Gourmet Burgers, Inc.

Stocks

Real-time Estimate Cboe BZX 13:16:15 2026-09-29 EDT			5-day change	1st Jan Change
7.720 ^USD	+3.49%		+3.95%	+91.73%

09-17	Red Robin Gourmet Burgers, Inc. Announces Appointment of Tiffany Dutton to Chief Accounting Officer, Effective September 21, 2026	CI
09-01	Red Robin Gourmet Burgers Completes Sale of 108 Restaurants	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	268.3	85.85	195.5	93.74	77.43	141	-
Change	-	-68%	127.73%	-52.05%	-17.4%	82.14%	-
Enterprise Value (EV)	268.3	243.6	354.5	93.74	77.43	141	141
Change	-	-9.21%	45.54%	-73.55%	-17.4%	82.14%	0%
P/E	-5.35x	-1.1x	-9.43x	-1.09x	-3.29x	-9.95x	-53.3x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.1x	-0x	0x	0.2x	0.7x
Capitalization / Revenue	0.23x	0.07x	0.15x	0.08x	0.06x	0.12x	0.12x
EV / Revenue	0x	0x	0x	0x	0x	0.12x	0.12x
EV / EBITDA	0x	0x	0x	0x	0x	2.08x	1.9x
EV / EBIT	-0x	-0x	0x	-0x	0x	12.3x	5.45x
EV / FCF	0x	-	-0x	-0x	0x	29x	9.1x
FCF Yield	1.88%	-	-25.9%	-20.3%	8.04%	3.45%	11%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-3.19	-4.91	-1.34	-4.93	-1.31	-0.75	-0.14
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,162	1,267	1,303	1,249	1,210	1,166	1,134
EBITDA ¹	63.53	52.79	68.88	38.75	69.74	67.89	74.04
EBIT ¹	-20.62	-17.45	1.879	-53.08	2.79	11.5	25.9
Net income ¹	-50	-77.8	-21.23	-77.54	-23.28	-12.96	0.571
Net Debt	-	157.7	159	-	-	-	-
Reference price ²	17.070	5.390	12.630	5.390	4.310	7.460	7.460
Nbr of stocks (in thousands)	15,716	15,928	15,480	17,392	17,964	18,904	-
Announcement Date	3/10/22	2/28/23	2/28/24	2/26/25	2/25/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RED ROBIN GOURMET BURGERS, INC.	-9.95x	-	-	-	141M
MCDONALD'S CORPORATION	18.26x	7.27x	13.15x	3.21%	165B
CHIPOTLE MEXICAN GRILL, INC.	28.26x	3.49x	19.79x	-.--%	40.3B
YUM! BRANDS, INC.	16.6x	5.46x	16.3x	2.19%	37.74B
RESTAURANT BRANDS INTERNATIONAL INC.	16.14x	3.75x	11.68x	3.61%	24.91B
YUM CHINA HOLDINGS, INC.	13.91x	0.99x	6.51x	2.89%	13.99B
DOMINO'S PIZZA INC.	15.35x	2.78x	12.98x	2.73%	9.67B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.88x	2.3x	-	0.87%	6.4B
AMERICANA RESTAURANTS INTERNATIONAL PLC	19.24x	2.07x	8.41x	4.1%	5.37B
Average	16.19x	3.51x	12.69x	2.45%	33.76B
Weighted average by Cap.	19.12x	5.62x	13.92x	2.63%